GameStop Corp. (FRA:GS2C)
20.07
+1.14 (6.00%)
At close: Jan 30, 2026
GameStop Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 1, 2025 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 | Jan '21 Jan 30, 2021 |
| 3,808 | 3,823 | 5,273 | 5,927 | 6,011 | 5,090 | |
Revenue Growth (YoY) | -12.13% | -27.50% | -11.04% | -1.39% | 18.09% | -21.28% |
Cost of Revenue | 2,636 | 2,709 | 3,979 | 4,555 | 4,663 | 3,830 |
Gross Profit | 1,173 | 1,114 | 1,294 | 1,372 | 1,348 | 1,260 |
Selling, General & Admin | 913.3 | 1,093 | 1,271 | 1,675 | 1,655 | 1,444 |
Operating Expenses | 951.7 | 1,131 | 1,326 | 1,736 | 1,728 | 1,520 |
Operating Income | 221 | -17.4 | -31.7 | -363.5 | -380.4 | -260.8 |
Interest Expense | -42.2 | - | - | - | -26.9 | -32.1 |
Interest & Investment Income | 282.5 | 163.4 | 49.5 | 9.5 | - | - |
Other Non Operating Income (Expenses) | 25.5 | 0.9 | 1.1 | 54.6 | 45.4 | 6.1 |
EBT Excluding Unusual Items | 486.8 | 146.9 | 18.9 | -299.4 | -361.9 | -286.8 |
Gain (Loss) on Sale of Investments | - | - | -1 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 6.9 | 32.4 |
Asset Writedown | -45.2 | -9.7 | -4.8 | -2.7 | -40.4 | -15.5 |
Pretax Income | 441.6 | 137.2 | 13.1 | -302.1 | -395.4 | -269.9 |
Income Tax Expense | 19.8 | 5.9 | 6.4 | 11 | -14.1 | -55.3 |
Earnings From Continuing Operations | 421.8 | 131.3 | 6.7 | -313.1 | -381.3 | -214.6 |
Earnings From Discontinued Operations | - | - | - | - | - | -0.7 |
Net Income | 421.8 | 131.3 | 6.7 | -313.1 | -381.3 | -215.3 |
Net Income to Common | 421.8 | 131.3 | 6.7 | -313.1 | -381.3 | -215.3 |
Net Income Growth | 568.46% | 1859.70% | - | - | - | - |
Shares Outstanding (Basic) | 447 | 394 | 305 | 304 | 290 | 260 |
Shares Outstanding (Diluted) | 513 | 395 | 305 | 304 | 290 | 260 |
Shares Change (YoY) | 42.77% | 29.37% | 0.30% | 4.75% | 11.69% | -25.71% |
EPS (Basic) | 0.94 | 0.33 | 0.02 | -1.03 | -1.31 | -0.83 |
EPS (Diluted) | 0.83 | 0.33 | 0.02 | -1.03 | -1.31 | -0.83 |
EPS Growth | 387.37% | 1550.00% | - | - | - | - |
Free Cash Flow | 568.7 | 129.6 | -238.6 | 52.3 | -496.3 | 63.7 |
Free Cash Flow Per Share | 1.11 | 0.33 | -0.78 | 0.17 | -1.71 | 0.24 |
Gross Margin | 30.79% | 29.14% | 24.55% | 23.15% | 22.42% | 24.75% |
Operating Margin | 5.80% | -0.46% | -0.60% | -6.13% | -6.33% | -5.12% |
Profit Margin | 11.08% | 3.43% | 0.13% | -5.28% | -6.34% | -4.23% |
Free Cash Flow Margin | 14.93% | 3.39% | -4.52% | 0.88% | -8.26% | 1.25% |
EBITDA | 241.9 | 21.5 | 24.5 | -301.8 | -303.2 | -180.1 |
EBITDA Margin | 6.35% | 0.56% | 0.46% | -5.09% | -5.04% | -3.54% |
D&A For EBITDA | 20.9 | 38.9 | 56.2 | 61.7 | 77.2 | 80.7 |
EBIT | 221 | -17.4 | -31.7 | -363.5 | -380.4 | -260.8 |
EBIT Margin | 5.80% | -0.46% | -0.60% | -6.13% | -6.33% | -5.12% |
Effective Tax Rate | 4.48% | 4.30% | 48.85% | - | - | - |
Advertising Expenses | - | 18.6 | 39.3 | 75 | 93.6 | 58.4 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.