Lundin Mining Corporation (FRA:GXD)
Germany · Delayed Price · Currency is EUR 21.70
-1.34 (-5.82%)
At close: Jan 30, 2026
Lundin Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,767 | 3,423 | 2,743 | 3,041 | 3,329 | 2,042 | |
Revenue Growth (YoY) | 26.62% | 24.76% | -9.79% | -8.64% | 63.05% | 7.86% |
Cost of Revenue | 2,010 | 1,908 | 1,644 | 1,724 | 1,436 | 1,096 |
Gross Profit | 1,757 | 1,515 | 1,099 | 1,317 | 1,892 | 945.6 |
Selling, General & Admin | 66.67 | 59.67 | 72.87 | 54.18 | 52.97 | 46.1 |
Other Operating Expenses | 20.19 | 22.29 | 19.74 | 14.34 | 9.11 | 10.36 |
Operating Expenses | 744.63 | 733.73 | 628.34 | 767.33 | 629.01 | 546.22 |
Operating Income | 1,012 | 780.8 | 471.07 | 550 | 1,263 | 399.38 |
Interest Expense | -108.24 | -129.24 | -79.21 | -48.25 | -35.39 | -42.75 |
Interest & Investment Income | 15.59 | 16.69 | 10.88 | 4.21 | 0.61 | 5.99 |
Earnings From Equity Investments | - | - | - | - | 24.9 | 3.3 |
Currency Exchange Gain (Loss) | -46.57 | -14.97 | 103.05 | 146.72 | -8.92 | 12.96 |
Other Non Operating Income (Expenses) | -32.79 | -0.99 | -22.13 | -78.83 | -16.15 | -35.81 |
EBT Excluding Unusual Items | 840.09 | 652.29 | 483.65 | 573.85 | 1,229 | 343.07 |
Gain (Loss) on Sale of Investments | 10.58 | 7.38 | 1.85 | 5.48 | 7.09 | -0.71 |
Gain (Loss) on Sale of Assets | 3 | - | 5.72 | 18.83 | -6.63 | -0.88 |
Asset Writedown | -258.35 | -276.35 | - | - | - | - |
Other Unusual Items | 24.6 | - | - | - | - | - |
Pretax Income | 619.93 | 383.33 | 491.22 | 598.16 | 1,245 | 341.48 |
Income Tax Expense | 254.07 | 229.97 | 214.37 | 134.63 | 365.69 | 152.42 |
Earnings From Continuing Operations | 365.85 | 153.35 | 276.85 | 463.53 | 879.3 | 189.06 |
Earnings From Discontinued Operations | -136.47 | -214.67 | 38.4 | - | - | - |
Net Income to Company | 229.38 | -61.32 | 315.25 | 463.53 | 879.3 | 189.06 |
Minority Interest in Earnings | -153.81 | -142.21 | -73.69 | -36.68 | -98.95 | -20.26 |
Net Income | 75.57 | -203.53 | 241.56 | 426.85 | 780.35 | 168.8 |
Net Income to Common | 75.57 | -203.53 | 241.56 | 426.85 | 780.35 | 168.8 |
Net Income Growth | -72.56% | - | -43.41% | -45.30% | 362.30% | 0.92% |
Shares Outstanding (Basic) | 835 | 775 | 773 | 763 | 737 | 734 |
Shares Outstanding (Diluted) | 838 | 778 | 773 | 764 | 739 | 735 |
Shares Change (YoY) | 7.96% | 0.55% | 1.27% | 3.29% | 0.54% | -0.10% |
EPS (Basic) | 0.09 | -0.26 | 0.31 | 0.56 | 1.06 | 0.23 |
EPS (Diluted) | 0.09 | -0.27 | 0.31 | 0.56 | 1.06 | 0.23 |
EPS Growth | -74.55% | - | -44.68% | -47.15% | 360.60% | 1.09% |
Free Cash Flow | 713.35 | 711.55 | 159.47 | 33.99 | 952.86 | 134.65 |
Free Cash Flow Per Share | 0.85 | 0.92 | 0.21 | 0.04 | 1.29 | 0.18 |
Dividend Per Share | 0.154 | 0.250 | 0.273 | 0.266 | 0.237 | 0.126 |
Dividend Growth | -43.40% | -8.21% | 2.48% | 12.20% | 88.79% | 35.72% |
Gross Margin | 46.63% | 44.25% | 40.07% | 43.32% | 56.85% | 46.32% |
Operating Margin | 26.87% | 22.81% | 17.17% | 18.09% | 37.96% | 19.56% |
Profit Margin | 2.01% | -5.95% | 8.80% | 14.04% | 23.44% | 8.27% |
Free Cash Flow Margin | 18.94% | 20.79% | 5.81% | 1.12% | 28.63% | 6.60% |
EBITDA | 1,344 | 1,138 | 823.01 | 974.8 | 1,644 | 691.31 |
EBITDA Margin | 35.68% | 33.25% | 30.00% | 32.05% | 49.39% | 33.86% |
D&A For EBITDA | 331.97 | 357.27 | 351.95 | 424.81 | 380.66 | 291.93 |
EBIT | 1,012 | 780.8 | 471.07 | 550 | 1,263 | 399.38 |
EBIT Margin | 26.87% | 22.81% | 17.17% | 18.09% | 37.96% | 19.56% |
Effective Tax Rate | 40.98% | 59.99% | 43.64% | 22.51% | 29.37% | 44.64% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.