Grand City Properties S.A. (FRA:GYC)
Germany · Delayed Price · Currency is EUR 9.45
-0.15 (-1.56%)
At close: Jan 30, 2026
Grand City Properties Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Rental Revenue | 601.54 | 597.02 | 607.74 | 582.51 | 524.63 | 535.42 |
Other Revenue | - | - | - | - | 3.95 | 3.57 |
| 601.54 | 597.02 | 607.74 | 582.51 | 528.58 | 538.99 | |
Revenue Growth (YoY | 0.44% | -1.76% | 4.33% | 10.20% | -1.93% | -3.81% |
Property Expenses | 255.34 | 253.71 | 279.05 | 266.29 | 218.06 | 226.49 |
Selling, General & Administrative | 10.45 | 10.63 | 10.91 | 10.69 | 11.14 | 10.72 |
Depreciation & Amortization | 6.18 | 6.31 | 9.32 | 10.49 | 8.24 | 5.04 |
Total Operating Expenses | 271.97 | 270.65 | 299.28 | 287.46 | 237.44 | 242.25 |
Operating Income | 329.57 | 326.37 | 308.46 | 295.04 | 291.14 | 296.75 |
Interest Expense | -63.48 | -58.85 | -56.81 | -46.91 | -46.45 | -52.76 |
Other Non-Operating Income | -26.86 | -11.25 | -86.09 | -137.13 | - | - |
EBT Excluding Unusual Items | 239.22 | 256.28 | 165.56 | 110.99 | 244.69 | 243.99 |
Gain (Loss) on Sale of Assets | -5.14 | -5.53 | -8.64 | 2.72 | 63.69 | 53.68 |
Asset Writedown | 400.53 | 49.56 | -881.38 | 115.04 | 631.15 | 289.73 |
Other Unusual Items | - | - | - | - | -148.64 | -45.67 |
Pretax Income | 634.62 | 300.31 | -724.46 | 228.76 | 790.9 | 541.73 |
Income Tax Expense | -34.37 | 58.18 | -86.39 | 49.65 | 173.81 | 92.65 |
Earnings From Continuing Operations | 668.99 | 242.13 | -638.07 | 179.1 | 617.09 | 449.07 |
Minority Interest in Earnings | -84.16 | -3.14 | 124.26 | -25.14 | -68.53 | -54.01 |
Net Income | 584.83 | 238.99 | -513.81 | 153.96 | 548.56 | 395.07 |
Preferred Dividends & Other Adjustments | 41.41 | 42.36 | 33.7 | 24.75 | 25.04 | 32.85 |
Net Income to Common | 543.41 | 196.63 | -547.51 | 129.21 | 523.52 | 362.22 |
Net Income Growth | - | - | - | -71.93% | 38.85% | -10.20% |
Basic Shares Outstanding | 175 | 173 | 172 | 168 | 168 | 170 |
Diluted Shares Outstanding | 176 | 173 | 172 | 172 | 182 | 182 |
Shares Change (YoY) | 1.93% | 0.30% | 0.44% | -5.50% | 0.04% | 1.55% |
EPS (Basic) | 3.10 | 1.14 | -3.18 | 0.77 | 3.12 | 2.13 |
EPS (Diluted) | 3.10 | 1.14 | -3.18 | 0.76 | 2.90 | 2.01 |
EPS Growth | - | - | - | -73.94% | 44.09% | -12.25% |
Dividend Per Share | - | - | - | - | 0.834 | 0.823 |
Dividend Growth | - | - | - | - | 1.31% | -0.07% |
Operating Margin | 54.79% | 54.67% | 50.76% | 50.65% | 55.08% | 55.06% |
Profit Margin | 90.34% | 32.93% | -90.09% | 22.18% | 99.04% | 67.20% |
EBITDA | 335.75 | 332.68 | 317.79 | 305.53 | 299.38 | 301.79 |
EBITDA Margin | 55.82% | 55.72% | 52.29% | 52.45% | 56.64% | 55.99% |
D&A For Ebitda | 6.18 | 6.31 | 9.32 | 10.49 | 8.24 | 5.04 |
EBIT | 329.57 | 326.37 | 308.46 | 295.04 | 291.14 | 296.75 |
EBIT Margin | 54.79% | 54.67% | 50.76% | 50.65% | 55.08% | 55.06% |
Funds From Operations (FFO) | 258.19 | 205.18 | 255.71 | 200.82 | 287.55 | 484.03 |
Adjusted Funds From Operations (AFFO) | - | 104.64 | 107.33 | 121.68 | 123.24 | 119.8 |
FFO Payout Ratio | - | - | - | 28.05% | 18.68% | 14.67% |
Effective Tax Rate | - | 19.37% | - | 21.70% | 21.98% | 17.10% |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.