Himax Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	832.17	906.8	945.43	1,201	1,547
Revenue Growth (YoY)	-8.23%	-4.09%	-21.30%	-22.35%	74.36%
Cost of Revenue	577.81	630.6	681.93	714.23	798.52
Gross Profit	254.36	276.2	263.5	487.11	748.58
Selling, General & Admin	49.11	47.65	48.89	53.96	52.36
Research & Development	161.13	160.33	171.39	175.56	151.39
Operating Expenses	210.24	207.98	220.29	229.52	203.56
Operating Income	44.13	68.22	43.21	257.59	545.02
Interest Expense	-3.49	-4.01	-6.08	-2.78	-1.07
Interest & Investment Income	9.84	9.91	8.75	4.81	0.88
Earnings From Equity Investments	-3.19	-0.83	-0.6	-0.74	-1.39
Currency Exchange Gain (Loss)	2.8	2.49	-0.77	5.51	1.1
Other Non Operating Income (Expenses)	3.3	0.2	-1.77	0.25	0.35
EBT Excluding Unusual Items	53.4	75.97	42.74	264.63	544.88
Gain (Loss) on Sale of Investments	1.47	1.36	1.66	1.25	-0.28
Gain (Loss) on Sale of Assets	-	-	-	10.69	-
Pretax Income	54.87	77.34	44.39	276.57	544.59
Income Tax Expense	9.59	-2.44	-5.03	41.1	110.66
Earnings From Continuing Operations	45.28	79.77	49.42	235.47	433.94
Minority Interest in Earnings	-1.34	-0.02	1.2	1.52	2.96
Net Income	43.94	79.76	50.62	236.98	436.9
Net Income to Common	43.94	79.76	50.62	236.98	436.9
Net Income Growth	-44.91%	57.57%	-78.64%	-45.76%	826.92%
Shares Outstanding (Basic)	87	175	174	175	175
Shares Outstanding (Diluted)	87	175	175	175	175
Shares Change (YoY)	-50.12%	0.13%	-0.02%	-0.03%	0.86%
EPS (Basic)	0.50	0.46	0.29	1.36	2.50
EPS (Diluted)	0.50	0.46	0.28	1.36	2.50
EPS Growth	10.36%	62.96%	-79.36%	-45.75%	816.83%
Free Cash Flow	119.9	102.92	129.46	71.11	380.71
Free Cash Flow Per Share	1.37	0.59	0.74	0.41	2.18
Dividend Per Share	-	0.370	0.290	0.480	1.250
Dividend Growth	-	27.59%	-39.58%	-61.60%	359.56%
Gross Margin	30.57%	30.46%	27.87%	40.55%	48.39%
Operating Margin	5.30%	7.52%	4.57%	21.44%	35.23%
Profit Margin	5.28%	8.79%	5.35%	19.73%	28.24%
Free Cash Flow Margin	14.41%	11.35%	13.69%	5.92%	24.61%
EBITDA	66.68	86.18	58.65	274.12	561.81
EBITDA Margin	8.01%	9.50%	6.20%	22.82%	36.31%
D&A For EBITDA	22.55	17.96	15.44	16.53	16.79
EBIT	44.13	68.22	43.21	257.59	545.02
EBIT Margin	5.30%	7.52%	4.57%	21.44%	35.23%
Effective Tax Rate	17.48%	-	-	14.86%	20.32%
Revenue as Reported	832.17	906.8	945.43	1,201	1,547

Source: S&P Global Market Intelligence. Standard template. Financial Sources.