Exosens Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 10, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,911	987	-	-	-	-
Enterprise Value	2,090	1,087	-	-	-	-
Last Close Price	37.60	19.05	-	-	-	-
PE Ratio	34.30	38.65	-	-	-	-
PS Ratio	4.43	2.50	-	-	-	-
PB Ratio	4.45	2.39	-	-	-	-
P/TBV Ratio	27.39	11.87	-	-	-	-
P/FCF Ratio	33.47	17.94	-	-	-	-
P/OCF Ratio	18.90	10.25	-	-	-	-
EV/Sales Ratio	4.84	2.76	-	-	-	-
EV/EBITDA Ratio	19.18	11.52	-	-	-	-
EV/EBIT Ratio	22.90	14.15	-	-	-	-
EV/FCF Ratio	36.60	19.77	-	-	-	-
Debt / Equity Ratio	0.63	0.63	1.56	1.40	1.31	4.65
Debt / EBITDA Ratio	2.46	2.66	4.27	5.65	6.21	12.46
Debt / FCF Ratio	4.70	4.75	16.28	9.94	9.81	14.88
Asset Turnover	0.52	0.54	0.49	0.41	0.31	-
Inventory Turnover	1.72	1.92	1.89	1.68	1.42	-
Quick Ratio	1.61	2.07	1.04	1.16	1.14	1.10
Current Ratio	2.52	2.94	1.75	2.00	2.11	2.02
Return on Equity (ROE)	13.73%	9.95%	9.51%	6.31%	-110.67%	-
Return on Assets (ROA)	6.91%	6.52%	5.55%	3.80%	3.48%	-
Return on Capital (ROIC)	8.51%	8.03%	6.85%	4.50%	3.89%	-
Return on Capital Employed (ROCE)	12.30%	10.80%	9.60%	6.60%	7.20%	5.60%
Earnings Yield	2.92%	3.11%	-	-	-	-
FCF Yield	2.99%	5.57%	-	-	-	-
Dividend Yield	0.27%	0.53%	-	-	-	-
Buyback Yield / Dilution	-56.36%	-37.23%	60.00%	-	-	-
Total Shareholder Return	-56.09%	-36.70%	60.00%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.