Haitong Unitrust International Financial Leasing Co., Ltd. (FRA:HA6)
Germany · Delayed Price · Currency is EUR 0.0780
-0.0010 (-1.27%)
At close: Jan 26, 2026
FRA:HA6 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Interest and Dividend Income | 5,895 | 6,346 | 7,195 | 6,782 | 6,479 | 6,336 |
Total Interest Expense | 3,049 | 3,057 | 3,636 | 3,542 | 3,528 | 3,676 |
Net Interest Income | 2,846 | 3,290 | 3,559 | 3,240 | 2,951 | 2,660 |
Commissions and Fees | 266.86 | 266.86 | 544.69 | 1,142 | 1,282 | 1,149 |
Gain (Loss) on Sale of Investments | - | - | -35.73 | - | - | - |
Other Revenue | 2,044 | 2,044 | 976.14 | 652.06 | 471.36 | 535.08 |
Revenue Before Loan Losses | 5,157 | 5,601 | 5,044 | 5,035 | 4,704 | 4,344 |
Provision for Loan Losses | 696.43 | 571.41 | 390.77 | 1,081 | 1,384 | 1,685 |
| 4,460 | 5,029 | 4,653 | 3,954 | 3,321 | 2,659 | |
Revenue Growth (YoY) | 12.77% | 8.07% | 17.69% | 19.08% | 24.90% | -9.43% |
Salaries & Employee Benefits | 722.96 | 722.96 | 803.58 | 854.28 | 738.56 | 585.47 |
Cost of Services Provided | -500.05 | 8.27 | 10.36 | 12.84 | 15.72 | 16.13 |
Other Operating Expenses | 1,056 | 974.49 | 103.83 | 67.94 | -110.21 | -36.91 |
Total Operating Expenses | 1,668 | 2,095 | 1,304 | 1,305 | 1,067 | 923.74 |
Operating Income | 2,792 | 2,934 | 3,350 | 2,649 | 2,254 | 1,735 |
Currency Exchange Gain (Loss) | -18.98 | -18.98 | -43.08 | -22.88 | -16.16 | -4.03 |
EBT Excluding Unusual Items | 1,813 | 1,961 | 2,153 | 2,056 | 1,869 | 1,483 |
Gain (Loss) on Sale of Investments | 61.68 | 0.65 | -0.65 | - | - | 5.29 |
Pretax Income | 1,888 | 1,961 | 2,152 | 2,056 | 1,932 | 1,488 |
Income Tax Expense | 436.03 | 448.59 | 544.68 | 523.3 | 518.71 | 372.22 |
Earnings From Continuing Ops. | 1,452 | 1,513 | 1,607 | 1,533 | 1,413 | 1,116 |
Minority Interest in Earnings | -3.95 | -3.58 | -2.1 | -1.43 | -0.7 | -0.47 |
Net Income | 1,448 | 1,509 | 1,605 | 1,531 | 1,412 | 1,116 |
Preferred Dividends & Other Adjustments | 116.47 | 116.47 | 136.84 | 97.9 | 90.93 | 50.22 |
Net Income to Common | 1,332 | 1,393 | 1,469 | 1,434 | 1,321 | 1,065 |
Net Income Growth | -12.05% | -5.98% | 4.83% | 8.45% | 26.59% | -15.28% |
Shares Outstanding (Basic) | 7,909 | 8,235 | 8,235 | 8,235 | 8,235 | 8,235 |
Shares Outstanding (Diluted) | 7,909 | 8,235 | 8,235 | 8,235 | 8,235 | 8,235 |
Shares Change (YoY) | -6.49% | - | - | - | - | 6.71% |
EPS (Basic) | 0.17 | 0.17 | 0.18 | 0.17 | 0.16 | 0.13 |
EPS (Diluted) | 0.17 | 0.17 | 0.18 | 0.17 | 0.16 | 0.13 |
EPS Growth | -5.67% | -5.15% | 2.44% | 8.50% | 24.03% | -19.15% |
Free Cash Flow | 979.2 | 12,731 | 7,829 | -7,256 | -4,405 | -6,168 |
Free Cash Flow Per Share | 0.12 | 1.55 | 0.95 | -0.88 | -0.54 | -0.75 |
Dividend Per Share | 0.040 | 0.083 | 0.090 | 0.098 | 0.077 | 0.053 |
Dividend Growth | -52.94% | -7.78% | -8.16% | 27.27% | 45.28% | -43.62% |
Operating Margin | 62.60% | 58.34% | 71.99% | 67.00% | 67.87% | 65.25% |
Profit Margin | 29.86% | 27.70% | 31.56% | 36.25% | 39.79% | 40.07% |
Free Cash Flow Margin | 21.95% | 253.15% | 168.24% | -183.50% | -132.67% | -231.99% |
Effective Tax Rate | 23.09% | 22.87% | 25.31% | 25.45% | 26.85% | 25.01% |
Revenue as Reported | 8,855 | 8,855 | 8,913 | 8,862 | 8,953 | 8,545 |
Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.