Hana Microelectronics Public Company Limited (FRA:HAA1)
Germany · Delayed Price · Currency is EUR 0.4400
-0.0020 (-0.45%)
At close: Jan 30, 2026
FRA:HAA1 Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 21,325 | 24,801 | 26,152 | 27,167 | 23,780 | 19,283 |
Other Revenue | 568.8 | 641.66 | 438.67 | 455.84 | 333.54 | 341.09 |
| 21,894 | 25,443 | 26,591 | 27,623 | 24,114 | 19,624 | |
Revenue Growth (YoY) | -16.18% | -4.32% | -3.74% | 14.55% | 22.88% | -5.08% |
Cost of Revenue | 19,692 | 22,607 | 23,172 | 23,506 | 20,493 | 16,734 |
Gross Profit | 2,202 | 2,836 | 3,419 | 4,117 | 3,621 | 2,889 |
Selling, General & Admin | 1,675 | 1,691 | 1,631 | 1,695 | 1,423 | 1,211 |
Other Operating Expenses | - | - | -21.46 | -3.53 | -0.53 | 25.51 |
Operating Expenses | 1,675 | 1,691 | 1,610 | 1,691 | 1,423 | 1,237 |
Operating Income | 526.79 | 1,145 | 1,809 | 2,426 | 2,198 | 1,653 |
Interest Expense | -2.81 | -64.33 | -51.83 | -12.51 | -7.49 | -9.07 |
Interest & Investment Income | 209.52 | 193.87 | 97.05 | 95.95 | 116.02 | 141.6 |
Earnings From Equity Investments | -3.08 | 12.91 | - | - | - | - |
Currency Exchange Gain (Loss) | -16.5 | 9.78 | 41.28 | -319.83 | -273.77 | 127.49 |
Other Non Operating Income (Expenses) | -0.27 | - | -49.42 | 30.25 | -34.89 | 8.21 |
EBT Excluding Unusual Items | 713.66 | 1,297 | 1,846 | 2,220 | 1,998 | 1,921 |
Gain (Loss) on Sale of Investments | - | - | - | -10.19 | -399.8 | 47.08 |
Asset Writedown | -1,844 | -1,844 | - | - | - | - |
Pretax Income | -1,131 | -547.5 | 1,846 | 2,209 | 1,598 | 1,968 |
Income Tax Expense | 70.68 | 86.17 | 85.47 | 107.38 | 52.71 | 60.13 |
Net Income | -1,201 | -633.67 | 1,761 | 2,102 | 1,545 | 1,908 |
Net Income to Common | -1,201 | -633.67 | 1,761 | 2,102 | 1,545 | 1,908 |
Net Income Growth | - | - | -16.25% | 36.03% | -19.00% | 5.72% |
Shares Outstanding (Basic) | 885 | 885 | 821 | 805 | 805 | 805 |
Shares Outstanding (Diluted) | 885 | 885 | 821 | 805 | 805 | 805 |
Shares Change (YoY) | 0.43% | 7.81% | 2.03% | - | - | - |
EPS (Basic) | -1.36 | -0.72 | 2.14 | 2.61 | 1.92 | 2.37 |
EPS (Diluted) | -1.36 | -0.72 | 2.14 | 2.61 | 1.92 | 2.37 |
EPS Growth | - | - | -17.91% | 36.03% | -19.00% | 5.72% |
Free Cash Flow | 3,668 | 3,806 | 596.36 | -1,150 | -3,222 | 1,705 |
Free Cash Flow Per Share | 4.14 | 4.30 | 0.73 | -1.43 | -4.00 | 2.12 |
Dividend Per Share | 0.750 | 0.750 | 1.000 | 1.000 | 2.000 | 1.400 |
Dividend Growth | - | -25.00% | - | -50.00% | 42.86% | 7.69% |
Gross Margin | 10.06% | 11.15% | 12.86% | 14.90% | 15.02% | 14.72% |
Operating Margin | 2.41% | 4.50% | 6.80% | 8.78% | 9.12% | 8.42% |
Profit Margin | -5.49% | -2.49% | 6.62% | 7.61% | 6.41% | 9.72% |
Free Cash Flow Margin | 16.75% | 14.96% | 2.24% | -4.16% | -13.36% | 8.69% |
EBITDA | 2,056 | 2,822 | 3,433 | 3,939 | 3,467 | 2,785 |
EBITDA Margin | 9.39% | 11.09% | 12.91% | 14.26% | 14.38% | 14.19% |
D&A For EBITDA | 1,529 | 1,678 | 1,624 | 1,513 | 1,269 | 1,133 |
EBIT | 526.79 | 1,145 | 1,809 | 2,426 | 2,198 | 1,653 |
EBIT Margin | 2.41% | 4.50% | 6.80% | 8.78% | 9.12% | 8.42% |
Effective Tax Rate | - | - | 4.63% | 4.86% | 3.30% | 3.06% |
Revenue as Reported | 21,903 | 25,453 | 26,632 | 27,656 | 24,137 | 19,808 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.