Hainan Meilan International Airport Company Limited (FRA:HAO)
Germany · Delayed Price · Currency is EUR 1.090
-0.010 (-0.91%)
At close: Nov 28, 2025
FRA:HAO Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 2,101 | 2,171 | 2,086 | 1,141 | 1,606 | 1,370 | Upgrade | |
Revenue Growth (YoY) | -3.14% | 4.09% | 82.72% | -28.91% | 17.24% | -13.12% | Upgrade |
Cost of Revenue | 2,077 | 2,022 | 2,047 | 1,123 | 871.44 | 676.43 | Upgrade |
Gross Profit | 24.2 | 149.17 | 38.45 | 18.72 | 734.27 | 693.1 | Upgrade |
Selling, General & Admin | 117.49 | 112.19 | 122.56 | 84.9 | 119.88 | 92.33 | Upgrade |
Other Operating Expenses | 50.02 | 53.66 | 45.72 | 42.04 | 16.98 | 0.75 | Upgrade |
Operating Expenses | 148.61 | 158.72 | 109.52 | 138.05 | 165.73 | 262.7 | Upgrade |
Operating Income | -124.41 | -9.55 | -71.08 | -119.34 | 568.54 | 430.41 | Upgrade |
Interest Expense | -132.22 | -135.63 | -139.15 | -88.9 | -27.38 | -6.43 | Upgrade |
Interest & Investment Income | 26.11 | 24.53 | 9.13 | 1.5 | 6.52 | 3.31 | Upgrade |
Earnings From Equity Investments | 42.71 | - | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | -3.43 | Upgrade |
Other Non Operating Income (Expenses) | -79.92 | -87.22 | -1.51 | -18.47 | 189.11 | -339.87 | Upgrade |
EBT Excluding Unusual Items | -267.72 | -207.87 | -202.61 | -225.21 | 736.79 | 83.98 | Upgrade |
Gain (Loss) on Sale of Investments | 3.5 | 2.6 | -7.41 | -10.9 | -18.21 | -1,389 | Upgrade |
Gain (Loss) on Sale of Assets | 0 | - | 1.27 | -0.38 | -0.71 | -0.88 | Upgrade |
Other Unusual Items | 66.87 | -205.93 | - | - | - | 4.18 | Upgrade |
Pretax Income | -187.56 | -401.2 | -208.75 | -236.5 | 717.87 | -1,302 | Upgrade |
Income Tax Expense | -15.56 | -34.95 | -40.12 | -45.79 | -37.68 | 39.93 | Upgrade |
Earnings From Continuing Operations | -172 | -366.25 | -168.63 | -190.7 | 755.55 | -1,342 | Upgrade |
Minority Interest in Earnings | -31.6 | -15.2 | 32.62 | 35.4 | 9.58 | 1.7 | Upgrade |
Net Income | -203.6 | -381.44 | -136.01 | -155.3 | 765.13 | -1,340 | Upgrade |
Net Income to Common | -203.6 | -381.44 | -136.01 | -155.3 | 765.13 | -1,340 | Upgrade |
Shares Outstanding (Basic) | 473 | 473 | 473 | 473 | 473 | 473 | Upgrade |
Shares Outstanding (Diluted) | 473 | 473 | 473 | 473 | 473 | 473 | Upgrade |
EPS (Basic) | -0.43 | -0.81 | -0.29 | -0.33 | 1.62 | -2.83 | Upgrade |
EPS (Diluted) | -0.44 | -0.81 | -0.29 | -0.33 | 1.62 | -2.83 | Upgrade |
Free Cash Flow | 728.3 | 304.3 | 200.14 | 65.12 | 511.15 | -876.03 | Upgrade |
Free Cash Flow Per Share | 1.54 | 0.64 | 0.42 | 0.14 | 1.08 | -1.85 | Upgrade |
Gross Margin | 1.15% | 6.87% | 1.84% | 1.64% | 45.73% | 50.61% | Upgrade |
Operating Margin | -5.92% | -0.44% | -3.41% | -10.46% | 35.41% | 31.43% | Upgrade |
Profit Margin | -9.69% | -17.57% | -6.52% | -13.61% | 47.65% | -97.87% | Upgrade |
Free Cash Flow Margin | 34.66% | 14.02% | 9.60% | 5.71% | 31.83% | -63.97% | Upgrade |
EBITDA | 228.6 | 332.32 | 262.35 | 227.95 | 739.56 | 582.49 | Upgrade |
EBITDA Margin | 10.88% | 15.31% | 12.58% | 19.97% | 46.06% | 42.53% | Upgrade |
D&A For EBITDA | 353.01 | 341.87 | 333.42 | 347.29 | 171.02 | 152.08 | Upgrade |
EBIT | -124.41 | -9.55 | -71.08 | -119.34 | 568.54 | 430.41 | Upgrade |
EBIT Margin | -5.92% | -0.44% | -3.41% | -10.46% | 35.41% | 31.43% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.