H.B. Fuller Company (FRA:HB1)
Germany · Delayed Price · Currency is EUR 49.40
-0.20 (-0.40%)
At close: Sep 26, 2025
H.B. Fuller Company Cash Flow Statement
Financials in millions USD. Fiscal year is December - November.
Millions USD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 30, 2025 | Nov '24 Nov 30, 2024 | Dec '23 Dec 2, 2023 | Dec '22 Dec 3, 2022 | Nov '21 Nov 27, 2021 | Nov '20 Nov 28, 2020 | 2015 - 2019 |
Net Income | 114.88 | 130.26 | 144.91 | 180.31 | 161.39 | 123.72 | Upgrade |
Depreciation & Amortization | 178.84 | 174.71 | 159.84 | 146.98 | 143.17 | 138.82 | Upgrade |
Other Amortization | - | - | 2.69 | - | - | - | Upgrade |
Loss (Gain) From Sale of Assets | 48.6 | 46.77 | 0.06 | -1.2 | 0.65 | 0.09 | Upgrade |
Loss (Gain) From Sale of Investments | - | 1.97 | - | - | - | - | Upgrade |
Loss (Gain) on Equity Investments | -0.11 | -0.54 | 1.26 | -0.01 | 2.78 | 0.38 | Upgrade |
Stock-Based Compensation | 22.42 | 21.91 | 19.91 | 24.37 | 22.37 | 16.91 | Upgrade |
Other Operating Activities | -82.62 | -49.05 | -73.09 | -35.95 | 94.64 | -59.79 | Upgrade |
Change in Accounts Receivable | -18.96 | 10.75 | 68.72 | -24.75 | -124.85 | -14.84 | Upgrade |
Change in Inventory | -9.99 | -30.1 | 72.58 | -55.77 | -135.35 | 15.71 | Upgrade |
Change in Accounts Payable | -27.55 | 47.92 | -57.75 | -22.63 | 176.34 | 23.13 | Upgrade |
Change in Income Taxes | -18.21 | -23.09 | 41.19 | -12.87 | -4.14 | 5.51 | Upgrade |
Change in Other Net Operating Assets | 34.63 | -29.07 | -1.92 | 58.04 | -123.68 | 81.93 | Upgrade |
Operating Cash Flow | 242.41 | 302.44 | 378.4 | 256.51 | 213.32 | 331.56 | Upgrade |
Operating Cash Flow Growth | -35.95% | -20.07% | 47.52% | 20.25% | -35.66% | 23.18% | Upgrade |
Capital Expenditures | -121.03 | -139.24 | -119.14 | -129.96 | -96.09 | -92.91 | Upgrade |
Sale of Property, Plant & Equipment | 0.95 | 1.15 | 5.03 | 1.56 | 2.9 | 1.51 | Upgrade |
Cash Acquisitions | -161.89 | -273.86 | -205.09 | -250.81 | -5.45 | -9.5 | Upgrade |
Divestitures | 75.73 | - | - | - | - | - | Upgrade |
Other Investing Activities | 4.87 | 4.87 | - | 3.93 | 3.98 | -8.56 | Upgrade |
Investing Cash Flow | -203.93 | -407.08 | -319.2 | -375.29 | -94.66 | -109.46 | Upgrade |
Short-Term Debt Issued | - | - | - | 3.46 | 9.35 | 4.13 | Upgrade |
Long-Term Debt Issued | - | 1,933 | 2,233 | 335 | - | 300 | Upgrade |
Total Debt Issued | 1,314 | 1,933 | 2,233 | 338.46 | 9.35 | 304.13 | Upgrade |
Short-Term Debt Repaid | - | -1.22 | -28.67 | - | - | - | Upgrade |
Long-Term Debt Repaid | - | -1,765 | -2,126 | -159.5 | -156.5 | -518 | Upgrade |
Total Debt Repaid | -1,263 | -1,766 | -2,155 | -159.5 | -156.5 | -518 | Upgrade |
Net Debt Issued (Repaid) | 51.18 | 166.81 | 78.18 | 178.96 | -147.15 | -213.87 | Upgrade |
Issuance of Common Stock | 7.29 | 35.93 | 14.62 | 30.12 | 32.33 | 12.32 | Upgrade |
Repurchase of Common Stock | -60.92 | -39.56 | -2.57 | -3.95 | -2.68 | -3.43 | Upgrade |
Common Dividends Paid | -49.72 | -47.6 | -43.4 | -39.21 | -34.86 | -33.46 | Upgrade |
Other Financing Activities | -1.05 | -3.49 | -11.69 | -5.6 | -1.7 | -0.77 | Upgrade |
Financing Cash Flow | -53.21 | 112.09 | 35.14 | 160.32 | -154.07 | -239.21 | Upgrade |
Foreign Exchange Rate Adjustments | 5.78 | -17.55 | 5.2 | -23.42 | -3.34 | 5.46 | Upgrade |
Net Cash Flow | -8.95 | -10.1 | 99.54 | 18.12 | -38.75 | -11.66 | Upgrade |
Free Cash Flow | 121.37 | 163.2 | 259.26 | 126.55 | 117.23 | 238.65 | Upgrade |
Free Cash Flow Growth | -52.61% | -37.05% | 104.87% | 7.95% | -50.88% | 15.18% | Upgrade |
Free Cash Flow Margin | 3.47% | 4.57% | 7.38% | 3.38% | 3.58% | 8.55% | Upgrade |
Free Cash Flow Per Share | 2.18 | 2.88 | 4.63 | 2.29 | 2.16 | 4.54 | Upgrade |
Cash Interest Paid | 134.74 | 134.74 | 136.96 | 83.53 | 62.75 | 69.45 | Upgrade |
Cash Income Tax Paid | 123.09 | 123.09 | 71.26 | 73.45 | 72.96 | 49.99 | Upgrade |
Levered Free Cash Flow | 237.58 | 265.65 | 312.05 | 96.63 | 146.23 | 214.35 | Upgrade |
Unlevered Free Cash Flow | 302.97 | 339.58 | 397.19 | 162.05 | 207.61 | 258.82 | Upgrade |
Change in Working Capital | -40.08 | -23.59 | 122.82 | -57.99 | -211.68 | 111.43 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.