Elvalhalcor Hellenic Copper and Aluminium Industry S.A. (FRA:HC6A)
Germany · Delayed Price · Currency is EUR 4.280
+0.325 (8.22%)
At close: Jan 19, 2026
FRA:HC6A Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,590 | 3,438 | 3,293 | 3,714 | 2,883 | 2,029 | |
Revenue Growth (YoY) | 7.83% | 4.40% | -11.33% | 28.82% | 42.12% | -0.78% |
Cost of Revenue | 3,287 | 3,155 | 3,080 | 3,349 | 2,648 | 1,894 |
Gross Profit | 303.03 | 283.89 | 213.31 | 364.58 | 234.83 | 134.76 |
Selling, General & Admin | 111.65 | 111.65 | 104.36 | 109.89 | 90.22 | 75.74 |
Other Operating Expenses | -10.39 | -12.2 | -1.93 | -7.89 | -6.93 | -2.9 |
Operating Expenses | 109.11 | 107.3 | 110.22 | 103.63 | 83.78 | 73.32 |
Operating Income | 193.92 | 176.6 | 103.09 | 260.96 | 151.05 | 61.44 |
Interest Expense | -44.91 | -52.69 | -54.2 | -37.77 | -26.41 | -23 |
Interest & Investment Income | 3.8 | 3.8 | 3.91 | 0.67 | 0.39 | 0.29 |
Earnings From Equity Investments | -2.9 | -2.9 | -7.39 | -2.7 | 0.09 | 4.58 |
Currency Exchange Gain (Loss) | -0.07 | -0.07 | -3.92 | -2.58 | -0.64 | -0.7 |
Other Non Operating Income (Expenses) | 4.4 | 4.4 | 1.52 | - | 17.3 | -2.51 |
EBT Excluding Unusual Items | 154.24 | 129.14 | 43.01 | 218.58 | 141.78 | 40.1 |
Impairment of Goodwill | - | - | - | -5.07 | -5.52 | - |
Gain (Loss) on Sale of Investments | -3.14 | -3.14 | -0.05 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 2.1 | -0.56 | 0.57 |
Asset Writedown | - | - | - | -15.79 | -3.28 | -1.89 |
Pretax Income | 151.09 | 126 | 42.96 | 199.82 | 132.42 | 38.78 |
Income Tax Expense | 19.23 | 16.46 | 10.11 | 37.93 | 18.5 | 9.42 |
Earnings From Continuing Operations | 131.87 | 109.54 | 32.85 | 161.89 | 113.92 | 29.37 |
Minority Interest in Earnings | -5.94 | -6.33 | -4.35 | -2.6 | -2.23 | -1.06 |
Net Income | 125.93 | 103.21 | 28.5 | 159.29 | 111.69 | 28.31 |
Net Income to Common | 125.93 | 103.21 | 28.5 | 159.29 | 111.69 | 28.31 |
Net Income Growth | 90.67% | 262.16% | -82.11% | 42.62% | 294.53% | -31.46% |
Shares Outstanding (Basic) | 375 | 375 | 375 | 375 | 375 | 375 |
Shares Outstanding (Diluted) | 375 | 375 | 375 | 375 | 375 | 375 |
Shares Change (YoY) | 0.01% | - | - | - | - | - |
EPS (Basic) | 0.34 | 0.28 | 0.08 | 0.42 | 0.30 | 0.08 |
EPS (Diluted) | 0.34 | 0.28 | 0.08 | 0.42 | 0.30 | 0.08 |
EPS Growth | 90.65% | 262.16% | -82.11% | 42.62% | 294.53% | -31.46% |
Free Cash Flow | 92.68 | 187.8 | 174.8 | -125.06 | -123.23 | -28.89 |
Free Cash Flow Per Share | 0.25 | 0.50 | 0.47 | -0.33 | -0.33 | -0.08 |
Dividend Per Share | - | 0.090 | 0.040 | 0.060 | 0.030 | 0.010 |
Dividend Growth | - | 125.00% | -33.33% | 100.00% | 200.00% | - |
Gross Margin | 8.44% | 8.26% | 6.48% | 9.82% | 8.14% | 6.64% |
Operating Margin | 5.40% | 5.14% | 3.13% | 7.03% | 5.24% | 3.03% |
Profit Margin | 3.51% | 3.00% | 0.86% | 4.29% | 3.87% | 1.40% |
Free Cash Flow Margin | 2.58% | 5.46% | 5.31% | -3.37% | -4.27% | -1.42% |
EBITDA | 250.85 | 239.7 | 174.41 | 328.17 | 216.91 | 121.78 |
EBITDA Margin | 6.99% | 6.97% | 5.29% | 8.84% | 7.52% | 6.00% |
D&A For EBITDA | 56.94 | 63.1 | 71.32 | 67.21 | 65.86 | 60.34 |
EBIT | 193.92 | 176.6 | 103.09 | 260.96 | 151.05 | 61.44 |
EBIT Margin | 5.40% | 5.14% | 3.13% | 7.03% | 5.24% | 3.03% |
Effective Tax Rate | 12.72% | 13.06% | 23.54% | 18.98% | 13.97% | 24.28% |
Advertising Expenses | - | 3.65 | 3.83 | 4.84 | 2.65 | 2.13 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.