The Hong Kong and China Gas Company Limited (FRA:HCG)
Germany flag Germany · Delayed Price · Currency is EUR
0.7280
+0.0002 (0.03%)
Last updated: Sep 26, 2025, 8:06 AM CET

FRA:HCG Cash Flow Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
5,6355,7129,1745,3595,1286,118
Upgrade
Depreciation & Amortization
3,6153,5683,5493,5253,2892,941
Upgrade
Loss (Gain) on Sale of Assets
-147.1-147.1-3,910245.7-7.674
Upgrade
Loss (Gain) on Sale of Investments
-26.4-26.4982.1182.751620.5
Upgrade
Loss (Gain) on Equity Investments
-2,080-2,080-2,927-1,067-2,533-2,276
Upgrade
Asset Writedown
212.8212.83,233951,510449.8
Upgrade
Stock-Based Compensation
--48.9-13.536.5-
Upgrade
Change in Accounts Receivable
-1,725-1,725273-2,153-161.7-783.5
Upgrade
Change in Inventory
-116.8-116.8147.8-401.3-385.9-216.5
Upgrade
Change in Accounts Payable
1,0901,090315.51,227985.51,102
Upgrade
Change in Other Net Operating Assets
9948.638.9107.499.3
Upgrade
Other Operating Activities
3,2742,429-612,5312,4111,740
Upgrade
Operating Cash Flow
9,8169,00010,9329,64510,4709,910
Upgrade
Operating Cash Flow Growth
-5.88%-17.67%13.34%-7.88%5.64%-0.02%
Upgrade
Capital Expenditures
-5,792-6,436-8,360-7,725-7,274-7,218
Upgrade
Sale of Property, Plant & Equipment
107.8107.873.861.193.232.6
Upgrade
Cash Acquisitions
18.8-207.6-299.5-178.7-128.518.2
Upgrade
Divestitures
1,256901.2-2,073---
Upgrade
Sale (Purchase) of Intangibles
----13.4-25.2-
Upgrade
Investment in Securities
197.42235,045-361.3-6,316-969.5
Upgrade
Other Investing Activities
3,1963,1043,1181,4577282,147
Upgrade
Investing Cash Flow
-1,017-2,307-2,495-6,760-12,922-5,990
Upgrade
Long-Term Debt Issued
-37,17130,46631,24329,74920,269
Upgrade
Short-Term Debt Repaid
--2,344----
Upgrade
Long-Term Debt Repaid
--34,581-33,629-25,519-17,001-16,701
Upgrade
Total Debt Repaid
-36,860-36,924-33,629-25,519-17,001-16,701
Upgrade
Net Debt Issued (Repaid)
184.7246.7-3,1635,72412,7483,568
Upgrade
Common Dividends Paid
-6,531-6,531-6,531-6,531-6,327-6,025
Upgrade
Other Financing Activities
-2,813-2,921-2,7541,161-1,027-2,063
Upgrade
Financing Cash Flow
-9,159-9,206-12,448354.25,395-4,521
Upgrade
Foreign Exchange Rate Adjustments
179.3-188-257.5-554.4159.5206
Upgrade
Net Cash Flow
-180.7-2,701-4,2692,6843,102-393.9
Upgrade
Free Cash Flow
4,0242,5652,5721,9203,1962,693
Upgrade
Free Cash Flow Growth
60.25%-0.28%33.96%-39.92%18.70%-14.82%
Upgrade
Free Cash Flow Margin
7.25%4.62%4.52%3.15%5.97%6.58%
Upgrade
Free Cash Flow Per Share
0.220.140.140.100.170.14
Upgrade
Cash Interest Paid
2,2052,3142,1161,7601,7681,497
Upgrade
Cash Income Tax Paid
2,2372,2371,7561,2602,1981,871
Upgrade
Levered Free Cash Flow
653.36-103.4-3,0182,045603.192,160
Upgrade
Unlevered Free Cash Flow
1,9831,307-1,6333,1551,4832,953
Upgrade
Change in Working Capital
-742.8-742.8784.9-1,288545.3201.3
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.