Janus Henderson Group plc (FRA:HDJA)
Germany · Delayed Price · Currency is EUR 38.00
-0.60 (-1.55%)
At close: Jan 27, 2026
Janus Henderson Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,886 | 2,269 | 1,919 | 2,013 | 2,553 |
Other Revenue | 211.7 | 204.4 | 183.3 | 190.9 | 214.2 |
| 3,097 | 2,473 | 2,102 | 2,204 | 2,767 | |
Revenue Growth (YoY) | 25.24% | 17.67% | -4.62% | -20.36% | 20.38% |
Cost of Revenue | 1,056 | 882.7 | 760.7 | 792.2 | 874.3 |
Gross Profit | 2,042 | 1,591 | 1,341 | 1,411 | 1,893 |
Selling, General & Admin | 1,020 | 925 | 834.5 | 854.1 | 909.2 |
Operating Expenses | 1,057 | 949.5 | 857.4 | 885.8 | 949.9 |
Operating Income | 984.9 | 641 | 483.7 | 525.6 | 942.8 |
Interest Expense | -24.2 | -18 | -12.7 | -12.6 | -12.8 |
Interest & Investment Income | 146.9 | 123.1 | 88.1 | 7.7 | 0.8 |
Currency Exchange Gain (Loss) | - | -142.2 | -7.6 | 12.3 | - |
Other Non Operating Income (Expenses) | 53.8 | 3.3 | -12.6 | 0.6 | 16.5 |
EBT Excluding Unusual Items | 1,161 | 607.2 | 538.9 | 533.6 | 947.3 |
Gain (Loss) on Sale of Investments | - | - | - | -113.3 | - |
Gain (Loss) on Sale of Assets | - | - | - | -9.1 | -7.7 |
Asset Writedown | -8.1 | - | - | -35.8 | -121.9 |
Other Unusual Items | - | - | -11.9 | - | - |
Pretax Income | 1,153 | 611.9 | 527 | 375.4 | 817.7 |
Income Tax Expense | 245.7 | 166.3 | 100.3 | 100.9 | 205.3 |
Earnings From Continuing Operations | 907.6 | 445.6 | 426.7 | 274.5 | 612.4 |
Minority Interest in Earnings | -91.7 | -36.7 | -34.7 | 97.9 | 7.6 |
Net Income | 815.9 | 408.9 | 392 | 372.4 | 620 |
Preferred Dividends & Other Adjustments | 17.6 | 9.9 | 11.2 | 11.3 | 17.7 |
Net Income to Common | 798.3 | 399 | 380.8 | 361.1 | 602.3 |
Net Income Growth | 99.53% | 4.31% | 5.26% | -39.93% | 375.82% |
Shares Outstanding (Basic) | 152 | 155 | 160 | 162 | 168 |
Shares Outstanding (Diluted) | 153 | 156 | 161 | 162 | 169 |
Shares Change (YoY) | -1.99% | -2.93% | -0.93% | -3.86% | -6.34% |
EPS (Basic) | 5.25 | 2.57 | 2.37 | 2.23 | 3.59 |
EPS (Diluted) | 5.23 | 2.56 | 2.37 | 2.23 | 3.57 |
EPS Growth | 104.30% | 8.02% | 6.28% | -37.54% | 410.00% |
Free Cash Flow | - | 684.5 | 430.8 | 455.7 | 885 |
Free Cash Flow Per Share | - | 4.39 | 2.68 | 2.81 | 5.25 |
Dividend Per Share | 1.200 | 1.560 | 1.560 | 1.560 | 1.520 |
Dividend Growth | -23.08% | - | - | 2.63% | 5.56% |
Gross Margin | 65.91% | 64.31% | 63.81% | 64.05% | 68.40% |
Operating Margin | 31.80% | 25.92% | 23.01% | 23.85% | 34.07% |
Profit Margin | 25.77% | 16.13% | 18.12% | 16.39% | 21.77% |
Free Cash Flow Margin | - | 27.68% | 20.50% | 20.68% | 31.98% |
EBITDA | 1,020 | 665.5 | 506.6 | 557.3 | 983.5 |
EBITDA Margin | 32.93% | 26.91% | 24.10% | 25.29% | 35.54% |
D&A For EBITDA | 35.2 | 24.5 | 22.9 | 31.7 | 40.7 |
EBIT | 984.9 | 641 | 483.7 | 525.6 | 942.8 |
EBIT Margin | 31.80% | 25.92% | 23.01% | 23.85% | 34.07% |
Effective Tax Rate | 21.30% | 27.18% | 19.03% | 26.88% | 25.11% |
Revenue as Reported | 3,097 | 2,473 | 2,102 | 2,204 | 2,767 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.