Power Assets Holdings Limited (FRA:HEH)
Germany
· Delayed Price · Currency is EUR 5.45
-0.10 (-1.80%)
At close: Jun 27, 2025, 10:00 PM CET
Power Assets Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 919 | 1,292 | 1,265 | 1,276 | 1,270 | Upgrade
|
Other Revenue | - | - | - | 353 | 193 | Upgrade
|
| 919 | 1,292 | 1,265 | 1,629 | 1,463 | Upgrade
| |
Revenue Growth (YoY) | -28.87% | 2.13% | -22.35% | 11.35% | 8.53% | Upgrade
|
Selling, General & Admin | 424 | 421 | - | 111 | 120 | Upgrade
|
Depreciation & Amortization | 3 | 4 | - | 3 | 4 | Upgrade
|
Other Operating Expenses | 33 | 32 | 101 | 29 | 30 | Upgrade
|
Total Operating Expenses | 460 | 457 | 101 | 143 | 154 | Upgrade
|
Operating Income | 459 | 835 | 1,164 | 1,486 | 1,309 | Upgrade
|
Interest Expense | -169 | -143 | -104 | -125 | -86 | Upgrade
|
Interest Income | 123 | 218 | - | 12 | 56 | Upgrade
|
Net Interest Expense | -46 | 75 | -104 | -113 | -30 | Upgrade
|
Income (Loss) on Equity Investments | 5,855 | 5,264 | 4,778 | 4,896 | 5,111 | Upgrade
|
Currency Exchange Gain (Loss) | -7 | 35 | - | 3 | -190 | Upgrade
|
Other Non-Operating Income (Expenses) | 91 | 43 | - | - | - | Upgrade
|
EBT Excluding Unusual Items | 6,352 | 6,252 | 5,838 | 6,272 | 6,200 | Upgrade
|
Pretax Income | 6,352 | 6,252 | 5,838 | 6,272 | 6,200 | Upgrade
|
Income Tax Expense | 233 | 249 | 189 | 132 | 68 | Upgrade
|
Net Income | 6,119 | 6,003 | 5,649 | 6,140 | 6,132 | Upgrade
|
Net Income to Common | 6,119 | 6,003 | 5,649 | 6,140 | 6,132 | Upgrade
|
Net Income Growth | 1.93% | 6.27% | -8.00% | 0.13% | -14.01% | Upgrade
|
Shares Outstanding (Basic) | 2,131 | 2,131 | 2,134 | 2,134 | 2,134 | Upgrade
|
Shares Outstanding (Diluted) | 2,131 | 2,131 | 2,134 | 2,134 | 2,134 | Upgrade
|
Shares Change (YoY) | - | -0.11% | -0.03% | - | - | Upgrade
|
EPS (Basic) | 2.87 | 2.82 | 2.65 | 2.88 | 2.87 | Upgrade
|
EPS (Diluted) | 2.87 | 2.82 | 2.65 | 2.88 | 2.87 | Upgrade
|
EPS Growth | 1.93% | 6.39% | -7.96% | 0.13% | -14.01% | Upgrade
|
Free Cash Flow | 941 | 1,548 | 771 | 939 | 960 | Upgrade
|
Free Cash Flow Per Share | 0.44 | 0.73 | 0.36 | 0.44 | 0.45 | Upgrade
|
Dividend Per Share | 2.820 | 2.820 | 2.820 | 2.820 | 2.810 | Upgrade
|
Dividend Growth | - | - | - | 0.36% | 0.36% | Upgrade
|
Profit Margin | 665.83% | 464.63% | 446.56% | 376.92% | 419.14% | Upgrade
|
Free Cash Flow Margin | 102.39% | 119.81% | 60.95% | 57.64% | 65.62% | Upgrade
|
EBITDA | 460 | 836 | 1,165 | 1,487 | 1,310 | Upgrade
|
EBITDA Margin | 50.05% | 64.71% | 92.09% | 91.28% | 89.54% | Upgrade
|
D&A For EBITDA | 1 | 1 | 1 | 1 | 1 | Upgrade
|
EBIT | 459 | 835 | 1,164 | 1,486 | 1,309 | Upgrade
|
EBIT Margin | 49.95% | 64.63% | 92.02% | 91.22% | 89.47% | Upgrade
|
Effective Tax Rate | 3.67% | 3.98% | 3.24% | 2.10% | 1.10% | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.