Skip to main content
logo
Hufvudstaden AB (publ) (FRA:HFVA)
Germany flag Germany · Delayed Price · Currency is EUR
11.76
+0.13 (1.12%)
At close: Feb 20, 2026

Hufvudstaden AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Rental Revenue
3,292-198.4-182.9-199.8-153
Property Management Fees
-2,3192,2162,0551,937
Other Revenue
-1,059928.5890.9704.4
Total Revenue
3,2923,1792,9622,7462,488
Revenue Growth (YoY
3.54%7.35%7.86%10.37%38.55%
Property Expenses
1,6571,6121,4851,3861,139
Selling, General & Administrative
59.754.553.255.757.9
Depreciation & Amortization
-14.57.85.95.8
Total Operating Expenses
1,7161,6811,5461,4481,202
Operating Income
1,5751,4981,4161,2981,286
Interest Expense
-350.7-312.1-265.8-148-124.2
Interest & Investment Income
6.613.49.82.2-
Other Non-Operating Income
-1.6-33.3-23.1-38.7-14.7
EBT Excluding Unusual Items
1,2301,1661,1371,1131,147
Total Insurance Settlements
--370.3--
Asset Writedown
-173.9-602.6-4,042-209.12,579
Pretax Income
1,056563.2-2,535904.33,726
Income Tax Expense
219.2198.6-608182.3770.8
Net Income
836.6364.6-1,9277222,955
Net Income to Common
836.6364.6-1,9277222,955
Net Income Growth
129.46%---75.57%-
Basic Shares Outstanding
200202202202202
Diluted Shares Outstanding
200202202202202
Shares Change (YoY)
-1.10%----1.38%
EPS (Basic)
4.181.80-9.533.5714.61
EPS (Diluted)
4.181.80-9.533.5714.61
EPS Growth
132.02%---75.57%-
Dividend Per Share
2.9002.8002.7002.7002.600
Dividend Growth
3.57%3.70%-3.85%4.00%
Operating Margin
47.86%47.11%47.81%47.27%51.68%
Profit Margin
25.41%11.47%-65.07%26.30%118.79%
EBITDA
1,5941,5161,4691,3091,290
EBITDA Margin
48.42%47.70%49.59%47.67%51.84%
D&A For Ebitda
18.618.652.8114.1
EBIT
1,5751,4981,4161,2981,286
EBIT Margin
47.86%47.11%47.81%47.27%51.68%
Effective Tax Rate
20.76%35.26%-20.16%20.69%
Revenue as Reported
-3,1792,9622,7462,488
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.