HKR International Limited (FRA:HKR)
0.1080
+0.0100 (10.20%)
At close: Nov 28, 2025
HKR International Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 2,826 | 1,753 | 3,941 | 1,694 | 4,168 | 3,810 | Upgrade | |
Revenue Growth (YoY) | 72.75% | -55.51% | 132.67% | -59.36% | 9.41% | -18.89% | Upgrade |
Cost of Revenue | 1,800 | 791.5 | 2,550 | 906 | 2,676 | 2,043 | Upgrade |
Gross Profit | 1,027 | 961.9 | 1,390 | 787.7 | 1,492 | 1,766 | Upgrade |
Selling, General & Admin | 644.2 | 645.7 | 714.5 | 656.1 | 667.3 | 658.2 | Upgrade |
Operating Expenses | 628.1 | 629.6 | 714.5 | 656.1 | 667.3 | 658.2 | Upgrade |
Operating Income | 398.7 | 332.3 | 675.9 | 131.6 | 824.7 | 1,108 | Upgrade |
Interest Expense | -343.2 | -408.2 | -409.4 | -230 | -123.3 | -87.6 | Upgrade |
Interest & Investment Income | 69.9 | 69.9 | 76.5 | 52.9 | 48.7 | 49.9 | Upgrade |
Earnings From Equity Investments | 133.1 | 153.5 | 191.9 | 284.1 | 343.2 | 220.5 | Upgrade |
Currency Exchange Gain (Loss) | 18.4 | 18.4 | -78.3 | -18 | -39.2 | 11.9 | Upgrade |
Other Non Operating Income (Expenses) | -95.1 | 0.2 | 30.8 | 24 | 100 | 80.9 | Upgrade |
EBT Excluding Unusual Items | 181.8 | 166.1 | 487.4 | 244.6 | 1,154 | 1,384 | Upgrade |
Gain (Loss) on Sale of Investments | -6.9 | -6.9 | -29.6 | 301.9 | -7.5 | -3.1 | Upgrade |
Gain (Loss) on Sale of Assets | -19.3 | -3.8 | -2.1 | -0.7 | 379.8 | 78.1 | Upgrade |
Asset Writedown | -816.3 | -851.9 | -665.6 | -79.8 | 56 | 20 | Upgrade |
Other Unusual Items | 19.1 | 19.1 | 36.7 | 88.9 | 94.2 | 149.3 | Upgrade |
Pretax Income | -641.6 | -677.4 | -173.2 | 554.9 | 1,677 | 1,628 | Upgrade |
Income Tax Expense | 108.6 | 93.2 | 373.9 | 76.7 | 483.9 | 510.8 | Upgrade |
Earnings From Continuing Operations | -750.2 | -770.6 | -547.1 | 478.2 | 1,193 | 1,117 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | 27.5 | 9.9 | Upgrade |
Net Income to Company | -750.2 | -770.6 | -547.1 | 478.2 | 1,220 | 1,127 | Upgrade |
Minority Interest in Earnings | -40.1 | -15.4 | 79.1 | -22.6 | -122.9 | -229.9 | Upgrade |
Net Income | -790.3 | -786 | -468 | 455.6 | 1,097 | 897.3 | Upgrade |
Net Income to Common | -790.3 | -786 | -468 | 455.6 | 1,097 | 897.3 | Upgrade |
Net Income Growth | - | - | - | -58.48% | 22.29% | -44.77% | Upgrade |
Shares Outstanding (Basic) | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | Upgrade |
Shares Outstanding (Diluted) | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | Upgrade |
EPS (Basic) | -0.53 | -0.53 | -0.32 | 0.31 | 0.74 | 0.60 | Upgrade |
EPS (Diluted) | -0.53 | -0.53 | -0.32 | 0.31 | 0.74 | 0.60 | Upgrade |
EPS Growth | - | - | - | -58.48% | 22.38% | -44.81% | Upgrade |
Free Cash Flow | - | -397.3 | -2,900 | 2,751 | -5,438 | 683.4 | Upgrade |
Free Cash Flow Per Share | - | -0.27 | -1.95 | 1.85 | -3.66 | 0.46 | Upgrade |
Dividend Per Share | - | - | - | 0.010 | 0.080 | 0.090 | Upgrade |
Dividend Growth | - | - | - | -87.50% | -11.11% | -25.00% | Upgrade |
Gross Margin | 36.33% | 54.86% | 35.28% | 46.51% | 35.80% | 46.37% | Upgrade |
Operating Margin | 14.11% | 18.95% | 17.15% | 7.77% | 19.79% | 29.09% | Upgrade |
Profit Margin | -27.96% | -44.83% | -11.88% | 26.90% | 26.33% | 23.55% | Upgrade |
Free Cash Flow Margin | - | -22.66% | -73.58% | 162.43% | -130.48% | 17.94% | Upgrade |
EBITDA | 581.6 | 514.9 | 859.6 | 319.2 | 1,028 | 1,287 | Upgrade |
EBITDA Margin | 20.58% | 29.37% | 21.81% | 18.85% | 24.66% | 33.79% | Upgrade |
D&A For EBITDA | 182.9 | 182.6 | 183.7 | 187.6 | 203.1 | 179.1 | Upgrade |
EBIT | 398.7 | 332.3 | 675.9 | 131.6 | 824.7 | 1,108 | Upgrade |
EBIT Margin | 14.11% | 18.95% | 17.15% | 7.77% | 19.79% | 29.09% | Upgrade |
Effective Tax Rate | - | - | - | 13.82% | 28.86% | 31.37% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.