HF Sinclair Corporation (FRA:HL80)

HF Sinclair Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 20, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	7,944	7,219	6,370	10,055	9,746	4,684
Market Cap Growth	15.44%	13.34%	-36.65%	3.17%	108.09%	36.80%
Enterprise Value	9,650	8,931	8,282	11,968	12,607	7,016
Last Close Price	43.00	38.60	30.82	45.50	41.99	24.67
PE Ratio	16.11	14.64	37.68	7.05	3.60	9.67
PS Ratio	0.35	0.32	0.23	0.35	0.27	0.29
PB Ratio	0.98	0.89	0.71	1.09	1.04	0.85
P/TBV Ratio	1.69	1.54	1.11	1.64	1.80	1.72
P/FCF Ratio	-	-	10.30	5.81	3.20	-
P/OCF Ratio	-	-	5.94	4.84	2.76	13.10
EV/Sales Ratio	0.42	0.39	0.30	0.41	0.35	0.43
EV/EBITDA Ratio	4.98	4.66	10.07	4.77	2.93	7.10
EV/EBIT Ratio	8.26	7.80	30.24	5.90	3.28	10.53
EV/FCF Ratio	-	-	13.40	6.92	4.14	-
Debt / Equity Ratio	0.36	0.36	0.34	0.31	0.37	0.57
Debt / EBITDA Ratio	1.51	1.51	3.14	1.11	0.79	2.89
Debt / FCF Ratio	-	-	4.89	1.68	1.14	-
Net Debt / Equity Ratio	0.21	0.21	0.25	0.18	0.21	0.53
Net Debt / EBITDA Ratio	0.86	0.86	2.74	0.67	0.45	2.99
Net Debt / FCF Ratio	-	-	3.64	0.98	0.63	-8.27
Asset Turnover	-	-	1.66	1.78	2.46	1.51
Inventory Turnover	-	-	9.45	9.29	12.39	10.18
Quick Ratio	-	-	0.70	1.13	1.05	0.76
Current Ratio	-	-	1.65	2.22	2.08	1.82
Return on Equity (ROE)	6.22%	6.22%	1.88%	16.89%	37.29%	11.04%
Return on Assets (ROA)	-	-	1.03%	7.82%	16.54%	3.88%
Return on Invested Capital (ROIC)	9.40%	9.31%	2.01%	14.74%	29.20%	7.26%
Return on Capital Employed (ROCE)	-	-	2.10%	15.00%	27.60%	7.00%
Earnings Yield	6.21%	6.83%	2.68%	14.31%	28.06%	10.48%
FCF Yield	-	-	9.71%	17.20%	31.23%	-7.64%
Dividend Yield	4.16%	4.41%	6.27%	3.58%	2.67%	1.25%
Payout Ratio	-	-	218.08%	21.45%	8.76%	10.33%
Buyback Yield / Dilution	2.92%	2.92%	-1.07%	6.19%	-24.60%	-0.36%
Total Shareholder Return	7.08%	7.33%	5.20%	9.77%	-21.93%	0.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.