HF Sinclair Corporation (FRA:HL80)

HF Sinclair Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,411	6,370	10,055	9,746	4,684	3,424
Market Cap Growth	4.40%	-36.65%	3.17%	108.09%	36.80%	-53.05%
Enterprise Value	9,126	8,282	11,968	12,607	7,016	5,572
Last Close Price	39.60	30.82	45.50	41.99	24.67	17.58
PE Ratio	22.24	37.68	7.05	3.60	9.67	-
PS Ratio	0.32	0.23	0.35	0.27	0.29	0.37
PB Ratio	0.92	0.71	1.09	1.04	0.85	0.73
P/TBV Ratio	1.57	1.11	1.64	1.80	1.72	1.65
P/FCF Ratio	12.86	10.30	5.81	3.20	-	32.78
P/OCF Ratio	7.45	5.94	4.84	2.76	13.10	9.15
EV/Sales Ratio	0.40	0.30	0.41	0.35	0.43	0.61
EV/EBITDA Ratio	6.96	10.11	4.77	2.93	7.10	38.33
EV/EBIT Ratio	14.30	30.62	5.90	3.28	10.53	-
EV/FCF Ratio	15.84	13.40	6.92	4.14	-	53.35
Debt / Equity Ratio	0.36	0.34	0.31	0.37	0.57	0.63
Debt / EBITDA Ratio	2.26	3.16	1.11	0.79	2.89	11.80
Debt / FCF Ratio	5.02	4.89	1.68	1.14	-	28.00
Asset Turnover	1.58	1.66	1.78	2.46	1.51	0.95
Inventory Turnover	9.08	9.45	9.29	12.39	10.18	7.96
Quick Ratio	0.95	0.70	1.13	1.05	0.76	1.52
Current Ratio	1.91	1.65	2.22	2.08	1.82	2.41
Return on Equity (ROE)	4.18%	1.88%	16.89%	37.29%	11.04%	-8.42%
Return on Assets (ROA)	2.61%	1.02%	7.82%	16.54%	3.88%	-0.97%
Return on Capital (ROIC)	3.47%	1.35%	10.31%	21.73%	4.94%	-1.23%
Return on Capital Employed (ROCE)	5.00%	2.10%	15.00%	27.60%	7.00%	-1.80%
Earnings Yield	4.50%	2.68%	14.31%	28.06%	10.48%	-14.36%
FCF Yield	7.77%	9.71%	17.20%	31.23%	-7.64%	3.05%
Dividend Yield	4.47%	6.27%	3.58%	2.67%	1.25%	6.51%
Payout Ratio	96.44%	218.08%	21.45%	8.76%	10.33%	-
Buyback Yield / Dilution	2.04%	-1.07%	6.19%	-24.60%	-0.36%	3.23%
Total Shareholder Return	6.52%	5.20%	9.77%	-21.93%	0.89%	9.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.