Holcim AG Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	43,507	52,315	41,078	29,459	27,442	27,570
Market Cap Growth	-19.56%	27.36%	39.44%	7.35%	-0.46%	-7.80%
Enterprise Value	50,352	64,776	54,049	46,343	42,182	40,004
Last Close Price	80.88	-	-	-	20.65	20.65
PE Ratio	2.64	16.80	12.57	8.85	12.48	17.77
PS Ratio	1.55	1.86	1.42	1.00	1.06	1.29
PB Ratio	2.65	1.76	1.43	0.98	0.93	1.04
P/TBV Ratio	5.41	4.78	3.72	2.20	2.32	2.27
P/FCF Ratio	12.02	12.22	9.64	9.66	8.10	8.52
P/OCF Ratio	8.10	8.66	6.99	6.38	5.64	6.46
EV/Sales Ratio	1.75	2.30	1.86	1.57	1.63	1.87
EV/EBITDA Ratio	6.79	10.19	8.56	8.58	7.92	8.95
EV/EBIT Ratio	9.66	14.01	11.82	13.08	11.46	14.98
EV/FCF Ratio	13.91	15.13	12.69	15.20	12.45	12.36
Debt / Equity Ratio	0.64	0.50	0.53	0.55	0.56	0.48
Debt / EBITDA Ratio	1.52	2.18	2.26	2.83	2.87	2.65
Debt / FCF Ratio	2.90	3.45	3.55	5.35	4.81	3.93
Net Debt / Equity Ratio	0.36	0.30	0.30	0.21	0.34	0.30
Net Debt / EBITDA Ratio	0.92	1.43	1.36	1.18	1.85	1.77
Net Debt / FCF Ratio	1.65	2.12	2.02	2.09	2.91	2.45
Asset Turnover	0.61	0.49	0.49	0.50	0.47	0.42
Inventory Turnover	6.00	4.99	5.48	6.22	6.70	6.01
Quick Ratio	1.07	0.88	1.06	1.49	1.06	1.01
Current Ratio	1.49	1.25	1.44	1.90	1.41	1.33
Return on Equity (ROE)	15.47%	11.11%	11.26%	11.74%	9.07%	6.66%
Return on Assets (ROA)	6.43%	5.07%	4.83%	3.73%	4.22%	3.24%
Return on Invested Capital (ROIC)	16.28%	9.21%	9.16%	7.08%	7.21%	5.40%
Return on Capital Employed (ROCE)	16.60%	9.70%	9.70%	7.20%	7.60%	6.40%
Earnings Yield	37.95%	5.96%	8.00%	11.36%	8.08%	5.69%
FCF Yield	8.32%	8.18%	10.37%	10.35%	12.35%	11.74%
Dividend Yield	4.30%	-	-	-	10.27%	8.95%
Payout Ratio	11.12%	54.10%	47.09%	40.87%	54.18%	73.42%
Buyback Yield / Dilution	1.53%	1.63%	5.48%	1.60%	0.15%	-1.05%
Total Shareholder Return	5.83%	1.63%	5.48%	1.60%	10.42%	7.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.