Hudson Pacific Properties, Inc. (FRA:HP91)
Germany · Delayed Price · Currency is EUR 7.65
-0.30 (-3.77%)
Last updated: Jan 26, 2026, 6:00 PM CET
Hudson Pacific Properties Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Rental Revenue | 681.15 | 731.52 | 856.37 | 894.08 | 832.72 | 770.04 |
Other Revenue | 100.53 | 103.26 | 92.02 | 133.09 | 65.94 | 35.66 |
| 781.68 | 834.77 | 948.4 | 1,027 | 898.66 | 805.7 | |
Revenue Growth (YoY | -7.79% | -11.98% | -7.67% | 14.30% | 11.54% | -1.44% |
Property Expenses | 441.98 | 456.58 | 449.32 | 428.17 | 344.76 | 300.22 |
Selling, General & Administrative | 79.46 | 79.45 | 74.96 | 79.5 | 71.35 | 77.88 |
Depreciation & Amortization | 371.02 | 354.43 | 397.85 | 373.22 | 343.61 | 299.68 |
Total Operating Expenses | 892.46 | 890.45 | 922.12 | 880.89 | 759.72 | 677.78 |
Operating Income | -110.79 | -55.68 | 26.28 | 146.27 | 138.94 | 127.92 |
Interest Expense | -177.51 | -177.39 | -214.42 | -149.9 | -121.94 | -113.82 |
Interest & Investment Income | 5.26 | 2.47 | 2.18 | 2.34 | 3.79 | 4.09 |
Other Non-Operating Income | 6.87 | 6.92 | 6.18 | 9.42 | -1.23 | 3.36 |
EBT Excluding Unusual Items | -276.16 | -223.69 | -179.78 | 8.14 | 19.56 | 21.55 |
Gain (Loss) on Sale of Investments | -4.67 | -3.96 | -37.17 | -1.44 | 16.57 | -2.46 |
Gain (Loss) on Sale of Assets | -70.35 | -2.45 | 103.2 | -2.16 | - | - |
Asset Writedown | -131.6 | -149.66 | -60.16 | -28.55 | -2.76 | - |
Other Unusual Items | -3.7 | - | 10 | - | -6.26 | -2.65 |
Pretax Income | -485.99 | -379.77 | -163.9 | -24.02 | 27.11 | 16.43 |
Income Tax Expense | -0.38 | 1.64 | 6.8 | -7.5 | -1.9 | - |
Earnings From Continuing Operations | -485.61 | -381.41 | -170.7 | -16.52 | 29.01 | 16.43 |
Net Income to Company | -485.61 | -381.41 | -170.7 | -16.52 | 29.01 | 16.43 |
Minority Interest in Earnings | 44.95 | 38.47 | 0.17 | -17.75 | -18.97 | -14.39 |
Net Income | -440.66 | -342.93 | -170.53 | -34.26 | 10.05 | 2.04 |
Preferred Dividends & Other Adjustments | 20.66 | 21.21 | 21.65 | 22.24 | 3.98 | 1.65 |
Net Income to Common | -461.32 | -364.14 | -192.18 | -56.5 | 6.06 | 0.38 |
Net Income Growth | - | - | - | - | 393.47% | -95.38% |
Basic Shares Outstanding | 34 | 20 | 20 | 21 | 22 | 22 |
Diluted Shares Outstanding | 34 | 20 | 20 | 21 | 22 | 22 |
Shares Change (YoY) | 66.48% | 0.17% | -1.93% | -5.40% | -0.80% | -2.19% |
EPS (Basic) | -13.75 | -18.05 | -9.54 | -2.75 | 0.28 | 0.02 |
EPS (Diluted) | -13.77 | -18.06 | -9.54 | -2.75 | 0.28 | 0.02 |
EPS Growth | - | - | - | - | 1499.53% | -99.09% |
Dividend Per Share | 0.700 | 1.400 | 2.625 | 7.000 | 7.000 | 7.000 |
Dividend Growth | - | -46.67% | -62.50% | - | - | - |
Operating Margin | -14.17% | -6.67% | 2.77% | 14.24% | 15.46% | 15.88% |
Profit Margin | -59.02% | -43.62% | -20.26% | -5.50% | 0.68% | 0.05% |
EBITDA | 225.16 | 263.34 | 383.85 | 474.02 | 428.38 | 378.98 |
EBITDA Margin | 28.80% | 31.55% | 40.47% | 46.15% | 47.67% | 47.04% |
D&A For Ebitda | 335.95 | 319.02 | 357.57 | 327.75 | 289.44 | 251.07 |
EBIT | -110.79 | -55.68 | 26.28 | 146.27 | 138.94 | 127.92 |
EBIT Margin | -14.17% | -6.67% | 2.77% | 14.24% | 15.46% | 15.88% |
Funds From Operations (FFO) | -86.64 | -41.2 | 129.52 | - | - | - |
FFO Per Share | -2.52 | -1.96 | 6.30 | - | - | - |
Adjusted Funds From Operations (AFFO) | - | 67.1 | 115.67 | - | - | - |
AFFO Per Share | - | 3.23 | 5.60 | - | - | - |
FFO Payout Ratio | - | - | 42.43% | - | - | - |
Revenue as Reported | 784.74 | 842.08 | 952.3 | 1,026 | 896.84 | 804.97 |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.