Sinclair, Inc. (FRA:HQ7)
Germany · Delayed Price · Currency is EUR 12.30
-0.50 (-3.91%)
Last updated: Jan 28, 2026, 8:02 AM CET
Sinclair Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,304 | 3,511 | 3,106 | 3,894 | 6,083 | 5,843 |
Other Revenue | 33 | 37 | 28 | 34 | 51 | 100 |
| 3,337 | 3,548 | 3,134 | 3,928 | 6,134 | 5,943 | |
Revenue Growth (YoY) | -0.98% | 13.21% | -20.21% | -35.96% | 3.21% | 40.16% |
Cost of Revenue | 1,791 | 1,788 | 1,740 | 2,076 | 4,441 | 2,912 |
Gross Profit | 1,546 | 1,760 | 1,394 | 1,852 | 1,693 | 3,031 |
Selling, General & Admin | 972 | 980 | 1,442 | 972 | 1,078 | 980 |
Amortization of Goodwill & Intangibles | 144 | 149 | 166 | 221 | 477 | 572 |
Other Operating Expenses | -20 | -20 | -9 | -64 | -22 | -86 |
Operating Expenses | 1,196 | 1,210 | 1,704 | 1,229 | 1,647 | 1,568 |
Operating Income | 350 | 550 | -310 | 623 | 46 | 1,463 |
Interest Expense | -317 | -304 | -305 | -296 | -618 | -656 |
Interest & Investment Income | 11 | 12 | - | - | - | - |
Earnings From Equity Investments | 17 | 118 | 29 | 56 | 45 | -36 |
Other Non Operating Income (Expenses) | 95 | 91 | 22 | -42 | 28 | 10 |
EBT Excluding Unusual Items | 156 | 467 | -564 | 341 | -499 | 781 |
Impairment of Goodwill | - | - | - | - | - | -2,615 |
Gain (Loss) on Sale of Investments | -153 | -99 | -66 | -87 | -42 | 156 |
Gain (Loss) on Sale of Assets | 8 | 26 | -22 | 3,357 | 18 | 29 |
Asset Writedown | - | - | - | - | 31 | -1,649 |
Other Unusual Items | -62 | 1 | 15 | 3 | -7 | 149 |
Pretax Income | -51 | 395 | -637 | 3,614 | -499 | -3,149 |
Income Tax Expense | -15 | 76 | -358 | 913 | -173 | -720 |
Earnings From Continuing Operations | -36 | 319 | -279 | 2,701 | -326 | -2,429 |
Minority Interest in Earnings | -9 | -9 | -12 | -49 | -88 | 15 |
Net Income | -45 | 310 | -291 | 2,652 | -414 | -2,414 |
Net Income to Common | -45 | 310 | -291 | 2,652 | -414 | -2,414 |
Shares Outstanding (Basic) | 68 | 66 | 65 | 71 | 75 | 80 |
Shares Outstanding (Diluted) | 68 | 66 | 65 | 71 | 75 | 80 |
Shares Change (YoY) | 4.99% | 1.49% | -7.83% | -5.85% | -6.10% | -14.23% |
EPS (Basic) | -0.66 | 4.71 | -4.47 | 37.54 | -5.52 | -30.20 |
EPS (Diluted) | -0.66 | 4.69 | -4.47 | 37.54 | -5.52 | -30.20 |
Free Cash Flow | 211 | 14 | 143 | 694 | 247 | 1,391 |
Free Cash Flow Per Share | 3.09 | 0.21 | 2.20 | 9.82 | 3.29 | 17.40 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 0.800 | 0.800 |
Dividend Growth | - | - | - | 25.00% | - | - |
Gross Margin | 46.33% | 49.60% | 44.48% | 47.15% | 27.60% | 51.00% |
Operating Margin | 10.49% | 15.50% | -9.89% | 15.86% | 0.75% | 24.62% |
Profit Margin | -1.35% | 8.74% | -9.29% | 67.52% | -6.75% | -40.62% |
Free Cash Flow Margin | 6.32% | 0.40% | 4.56% | 17.67% | 4.03% | 23.41% |
EBITDA | 594 | 800 | -39 | 944 | 714 | 2,268 |
EBITDA Margin | 17.80% | 22.55% | -1.24% | 24.03% | 11.64% | 38.16% |
D&A For EBITDA | 244 | 250 | 271 | 321 | 668 | 805 |
EBIT | 350 | 550 | -310 | 623 | 46 | 1,463 |
EBIT Margin | 10.49% | 15.50% | -9.89% | 15.86% | 0.75% | 24.62% |
Effective Tax Rate | - | 19.24% | - | 25.26% | - | - |
Revenue as Reported | 3,337 | 3,548 | 3,134 | 3,928 | 6,134 | 5,943 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.