Sinclair Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	851	1,035	749	1,010	1,756	1,926
Market Cap Growth	-15.71%	38.30%	-25.90%	-42.44%	-8.87%	-29.62%
Enterprise Value	3,920	4,596	4,038	4,721	12,246	12,003
Last Close Price	11.90	14.01	12.30	11.52	17.36	19.49
PE Ratio	-	3.46	-	0.41	-	-
PS Ratio	0.30	0.30	0.26	0.28	0.33	0.40
PB Ratio	3.62	2.08	3.75	1.23	-1.32	-2.37
P/FCF Ratio	4.73	76.57	5.79	1.56	8.08	1.69
P/OCF Ratio	3.46	10.94	3.52	1.35	6.11	1.52
EV/Sales Ratio	1.40	1.34	1.42	1.28	2.27	2.47
EV/EBITDA Ratio	7.52	5.95	-	5.34	19.51	6.47
EV/EBIT Ratio	12.69	8.65	-	8.10	302.77	10.04
EV/FCF Ratio	21.80	339.86	31.21	7.27	56.39	10.56
Debt / Equity Ratio	15.37	8.30	19.67	5.08	-8.34	-12.85
Debt / EBITDA Ratio	7.04	5.11	-	4.51	16.25	5.48
Debt / FCF Ratio	20.11	305.79	30.41	6.40	50.93	9.19
Asset Turnover	0.59	0.59	0.49	0.41	0.47	0.39
Quick Ratio	1.74	2.21	1.17	2.47	1.84	2.47
Current Ratio	2.01	2.46	1.34	2.77	2.06	3.11
Return on Equity (ROE)	-11.52%	86.57%	-50.91%	-	-	-273.38%
Return on Assets (ROA)	3.85%	5.74%	-3.03%	4.05%	0.22%	5.95%
Return on Invested Capital (ROIC)	8.84%	11.09%	-7.43%	6.34%	0.44%	11.87%
Return on Capital Employed (ROCE)	7.10%	10.40%	-6.20%	10.20%	0.40%	11.80%
Earnings Yield	-4.51%	28.92%	-35.16%	245.58%	-20.74%	-102.45%
FCF Yield	21.13%	1.31%	17.28%	64.27%	12.37%	59.03%
Dividend Yield	7.16%	6.89%	7.35%	8.12%	4.05%	3.36%
Payout Ratio	-	21.29%	-	2.64%	-	-
Buyback Yield / Dilution	-4.99%	-1.49%	7.83%	5.85%	6.10%	14.23%
Total Shareholder Return	2.17%	5.40%	15.18%	13.98%	10.15%	17.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.