Sherritt International Corporation (FRA:HRT)
Germany · Delayed Price · Currency is EUR 0.0850
+0.0004 (0.47%)
At close: Nov 28, 2025
Sherritt International Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 167.5 | 158.8 | 223.3 | 178.8 | 110.2 | 119.8 | Upgrade | |
Revenue Growth (YoY) | 13.25% | -28.88% | 24.89% | 62.25% | -8.01% | -12.11% | Upgrade |
Cost of Revenue | 154.3 | 138.5 | 265.5 | 211.7 | 147.7 | 156.3 | Upgrade |
Gross Profit | 13.2 | 20.3 | -42.2 | -32.9 | -37.5 | -36.5 | Upgrade |
Selling, General & Admin | 34.6 | 34.5 | 23.1 | 36.9 | 35.2 | 44 | Upgrade |
Other Operating Expenses | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | Upgrade |
Operating Expenses | 43.2 | 43.1 | 23.4 | 38.9 | 36.3 | 142.3 | Upgrade |
Operating Income | -30 | -22.8 | -65.6 | -71.8 | -73.8 | -178.8 | Upgrade |
Interest Expense | -34.3 | -37.9 | -35.5 | -43.5 | -44.4 | -56.6 | Upgrade |
Interest & Investment Income | 3.6 | 5.2 | 7.2 | 12 | 15.4 | 19.6 | Upgrade |
Earnings From Equity Investments | -49.2 | -18.7 | 21.9 | 140.8 | 86.5 | 8.5 | Upgrade |
Currency Exchange Gain (Loss) | -2.1 | -2.4 | -0.7 | 5.2 | 14.4 | 4.9 | Upgrade |
Other Non Operating Income (Expenses) | 12.4 | 6.5 | 7.1 | -0.3 | -4.5 | -3.1 | Upgrade |
EBT Excluding Unusual Items | -99.6 | -70.1 | -65.6 | 42.4 | -6.4 | -205.5 | Upgrade |
Merger & Restructuring Charges | -1.7 | -2.2 | - | - | -1.8 | - | Upgrade |
Asset Writedown | - | - | - | - | - | -30.2 | Upgrade |
Other Unusual Items | 32.4 | 1.8 | 3.5 | 20.9 | -4.1 | 148.8 | Upgrade |
Pretax Income | -68.9 | -70.5 | -62.1 | 63.3 | -12.3 | -86.9 | Upgrade |
Income Tax Expense | 3.3 | 2.6 | 2.2 | -0.4 | 1.1 | -1.2 | Upgrade |
Earnings From Continuing Operations | -72.2 | -73.1 | -64.3 | 63.7 | -13.4 | -85.7 | Upgrade |
Earnings From Discontinued Operations | -0.6 | 0.3 | -0.3 | -0.2 | -5 | 107.9 | Upgrade |
Net Income | -72.8 | -72.8 | -64.6 | 63.5 | -18.4 | 22.2 | Upgrade |
Net Income to Common | -72.8 | -72.8 | -64.6 | 63.5 | -18.4 | 22.2 | Upgrade |
Shares Outstanding (Basic) | 442 | 397 | 397 | 397 | 397 | 397 | Upgrade |
Shares Outstanding (Diluted) | 442 | 397 | 397 | 397 | 397 | 397 | Upgrade |
Shares Change (YoY) | 11.16% | - | - | - | - | - | Upgrade |
EPS (Basic) | -0.16 | -0.18 | -0.16 | 0.16 | -0.05 | 0.06 | Upgrade |
EPS (Diluted) | -0.16 | -0.18 | -0.16 | 0.16 | -0.05 | 0.06 | Upgrade |
Free Cash Flow | -23 | -32.7 | 7.2 | 61 | -14.3 | 29.7 | Upgrade |
Free Cash Flow Per Share | -0.05 | -0.08 | 0.02 | 0.15 | -0.04 | 0.07 | Upgrade |
Gross Margin | 7.88% | 12.78% | -18.90% | -18.40% | -34.03% | -30.47% | Upgrade |
Operating Margin | -17.91% | -14.36% | -29.38% | -40.16% | -66.97% | -149.25% | Upgrade |
Profit Margin | -43.46% | -45.84% | -28.93% | 35.52% | -16.70% | 18.53% | Upgrade |
Free Cash Flow Margin | -13.73% | -20.59% | 3.22% | 34.12% | -12.98% | 24.79% | Upgrade |
EBITDA | -8.8 | -1.3 | -52.2 | -45.5 | -39.9 | -39.4 | Upgrade |
EBITDA Margin | -5.25% | -0.82% | -23.38% | -25.45% | -36.21% | -32.89% | Upgrade |
D&A For EBITDA | 21.2 | 21.5 | 13.4 | 26.3 | 33.9 | 139.4 | Upgrade |
EBIT | -30 | -22.8 | -65.6 | -71.8 | -73.8 | -178.8 | Upgrade |
EBIT Margin | -17.91% | -14.36% | -29.38% | -40.16% | -66.97% | -149.25% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.