Huhtamäki Oyj (FRA:HUKI)
Germany · Delayed Price · Currency is EUR 31.26
+0.18 (0.58%)
At close: Feb 20, 2026
Huhtamäki Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 3,960 | 4,126 | 4,169 | 4,479 | 3,575 |
Revenue Growth (YoY) | -4.03% | -1.02% | -6.92% | 25.29% | 8.27% |
Cost of Revenue | 3,266 | 3,345 | 3,415 | 3,747 | 2,972 |
Gross Profit | 694 | 781.6 | 753.9 | 732.4 | 602.8 |
Selling, General & Admin | 402.5 | 404.6 | 399.3 | 355.4 | 291.2 |
Research & Development | 44 | 34.7 | 36 | 30.6 | 25.7 |
Other Operating Expenses | -73.2 | -7.7 | -18.1 | -12.5 | -4.8 |
Operating Expenses | 373.3 | 431.6 | 417.2 | 373.5 | 312.1 |
Operating Income | 320.7 | 350 | 336.7 | 358.9 | 290.7 |
Interest Expense | -77.2 | -74.5 | -75.1 | -49.1 | -27.3 |
Interest & Investment Income | 17.7 | 13.8 | 11 | 9.2 | 2.8 |
Currency Exchange Gain (Loss) | - | -6.1 | -11.2 | -4.3 | -2.2 |
Other Non Operating Income (Expenses) | -0.2 | -2.6 | 8.7 | -3.3 | -4.1 |
EBT Excluding Unusual Items | 261 | 280.6 | 270.1 | 311.4 | 259.9 |
Merger & Restructuring Charges | - | - | - | - | -6.1 |
Impairment of Goodwill | - | -1.4 | -15.7 | - | - |
Gain (Loss) on Sale of Assets | - | 21.5 | 61.6 | 46.1 | 5.9 |
Other Unusual Items | - | -2.4 | -4.4 | -7.4 | -0.7 |
Pretax Income | 261 | 300.5 | 311.9 | 352.1 | 262.9 |
Income Tax Expense | 62.2 | 68.7 | 86.7 | 66.7 | 60.3 |
Earnings From Continuing Operations | 198.8 | 231.8 | 225.2 | 285.4 | 202.6 |
Net Income to Company | 198.8 | 231.8 | 225.2 | 285.4 | 202.6 |
Minority Interest in Earnings | -7 | -7.7 | -18.9 | -9.2 | -3.8 |
Net Income | 191.8 | 224.1 | 206.3 | 276.2 | 198.8 |
Net Income to Common | 191.8 | 224.1 | 206.3 | 276.2 | 198.8 |
Net Income Growth | -14.41% | 8.63% | -25.31% | 38.93% | 12.44% |
Shares Outstanding (Basic) | 105 | 105 | 104 | 104 | 104 |
Shares Outstanding (Diluted) | 105 | 105 | 105 | 105 | 104 |
Shares Change (YoY) | -0.20% | 0.21% | 0.23% | 0.30% | -0.01% |
EPS (Basic) | 1.83 | 2.14 | 1.97 | 2.65 | 1.90 |
EPS (Diluted) | 1.83 | 2.13 | 1.97 | 2.64 | 1.90 |
EPS Growth | -14.18% | 8.12% | -25.38% | 38.59% | 12.72% |
Free Cash Flow | 305.1 | 184.8 | 259.5 | 2.9 | -36.7 |
Free Cash Flow Per Share | 2.91 | 1.76 | 2.47 | 0.03 | -0.35 |
Dividend Per Share | 1.140 | 1.100 | 1.050 | 1.000 | 0.940 |
Dividend Growth | 3.64% | 4.76% | 5.00% | 6.38% | 2.17% |
Gross Margin | 17.52% | 18.94% | 18.08% | 16.35% | 16.86% |
Operating Margin | 8.10% | 8.48% | 8.08% | 8.01% | 8.13% |
Profit Margin | 4.84% | 5.43% | 4.95% | 6.17% | 5.56% |
Free Cash Flow Margin | 7.70% | 4.48% | 6.22% | 0.07% | -1.03% |
EBITDA | 536.7 | 539 | 522.3 | 534.6 | 435.8 |
EBITDA Margin | 13.55% | 13.06% | 12.53% | 11.94% | 12.19% |
D&A For EBITDA | 216 | 189 | 185.6 | 175.7 | 145.1 |
EBIT | 320.7 | 350 | 336.7 | 358.9 | 290.7 |
EBIT Margin | 8.10% | 8.48% | 8.08% | 8.01% | 8.13% |
Effective Tax Rate | 23.83% | 22.86% | 27.80% | 18.94% | 22.94% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.