Huaneng Power International, Inc. (FRA:HUP1)
Germany · Delayed Price · Currency is EUR 0.6000
0.00 (0.00%)
At close: Jan 30, 2026
FRA:HUP1 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 226,422 | 237,843 | 246,463 | 236,395 | 194,427 | 161,788 |
Other Revenue | 7,708 | 7,708 | 7,934 | 10,330 | 10,652 | 7,651 |
| 234,130 | 245,551 | 254,397 | 246,725 | 205,079 | 169,439 | |
Revenue Growth (YoY) | -5.39% | -3.48% | 3.11% | 20.31% | 21.03% | -2.39% |
Selling, General & Admin | 7,346 | 7,073 | 6,686 | 5,817 | 5,787 | 5,093 |
Provision for Bad Debts | 160.64 | 18.98 | 4.42 | -46.22 | -60.22 | 23.66 |
Other Operating Expenses | 194,273 | 210,214 | 225,078 | 240,501 | 207,016 | 141,657 |
Total Operating Expenses | 203,241 | 218,964 | 233,301 | 247,879 | 214,068 | 147,441 |
Operating Income | 30,889 | 26,587 | 21,096 | -1,154 | -8,988 | 21,998 |
Interest Expense | -7,045 | -7,786 | -8,938 | -9,962 | -8,798 | -9,230 |
Interest Income | 1,596 | 1,849 | 3,304 | 1,416 | 1,154 | 1,987 |
Net Interest Expense | -5,449 | -5,938 | -5,634 | -8,546 | -7,644 | -7,243 |
Currency Exchange Gain (Loss) | -111.52 | -111.52 | -285.17 | 254.25 | 49.1 | 262.57 |
Other Non-Operating Income (Expenses) | 724.37 | -427.15 | -26.22 | 161.56 | 167.79 | -372.47 |
EBT Excluding Unusual Items | 26,053 | 20,111 | 15,150 | -9,285 | -16,415 | 14,645 |
Impairment of Goodwill | - | - | -295 | -721.86 | - | -564.15 |
Gain (Loss) on Sale of Investments | -4.91 | -4.91 | -5.98 | - | - | -1.57 |
Gain (Loss) on Sale of Assets | -400.31 | -585.61 | -313.99 | 163.83 | 540.67 | -612.25 |
Asset Writedown | -1,094 | -1,666 | -2,630 | -2,004 | -89.34 | -5,506 |
Other Unusual Items | 231.93 | 231.93 | 1,097 | 2,144 | 1,944 | 853.7 |
Pretax Income | 24,786 | 18,086 | 13,002 | -9,703 | -14,020 | 8,814 |
Income Tax Expense | 4,596 | 3,977 | 3,919 | 382.21 | -1,604 | 3,110 |
Earnings From Continuing Ops. | 20,190 | 14,110 | 9,082 | -10,085 | -12,416 | 5,704 |
Minority Interest in Earnings | -5,626 | -3,974 | -636.91 | 2,698 | 2,410 | -1,139 |
Net Income | 14,563 | 10,135 | 8,446 | -7,387 | -10,006 | 4,565 |
Preferred Dividends & Other Adjustments | 2,924 | 2,924 | 2,916 | 2,192 | 2,137 | 1,770 |
Net Income to Common | 11,639 | 7,211 | 5,529 | -9,579 | -12,144 | 2,795 |
Net Income Growth | 131.35% | 20.01% | - | - | - | 191.51% |
Shares Outstanding (Basic) | 14,704 | 15,698 | 15,698 | 15,698 | 15,698 | 15,698 |
Shares Outstanding (Diluted) | 14,704 | 15,698 | 15,698 | 15,698 | 15,698 | 15,698 |
Shares Change (YoY) | -8.99% | - | - | - | - | - |
EPS (Basic) | 0.79 | 0.46 | 0.35 | -0.61 | -0.77 | 0.18 |
EPS (Diluted) | 0.79 | 0.46 | 0.35 | -0.61 | -0.77 | 0.18 |
EPS Growth | 282.47% | 31.25% | - | - | - | 217.55% |
Free Cash Flow | -4,498 | -13,123 | -13,883 | -8,207 | -37,451 | -617.57 |
Free Cash Flow Per Share | -0.31 | -0.84 | -0.88 | -0.52 | -2.39 | -0.04 |
Dividend Per Share | 0.270 | 0.270 | 0.200 | - | - | 0.180 |
Dividend Growth | 35.00% | 35.00% | - | - | - | 33.33% |
Profit Margin | 4.97% | 2.94% | 2.17% | -3.88% | -5.92% | 1.65% |
Free Cash Flow Margin | -1.92% | -5.34% | -5.46% | -3.33% | -18.26% | -0.36% |
EBITDA | 56,583 | 51,837 | 45,754 | 22,150 | 12,344 | 42,828 |
EBITDA Margin | 24.17% | 21.11% | 17.98% | 8.98% | 6.02% | 25.28% |
D&A For EBITDA | 25,694 | 25,250 | 24,658 | 23,304 | 21,332 | 20,831 |
EBIT | 30,889 | 26,587 | 21,096 | -1,154 | -8,988 | 21,998 |
EBIT Margin | 13.19% | 10.83% | 8.29% | -0.47% | -4.38% | 12.98% |
Effective Tax Rate | 18.54% | 21.99% | 30.14% | - | - | 35.29% |
Revenue as Reported | 234,130 | 245,551 | 254,397 | 246,725 | 205,079 | 169,439 |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.