Huron Consulting Group Inc. (FRA:HUR)
Germany · Delayed Price · Currency is EUR 142.00
+3.00 (2.16%)
At close: Jan 30, 2026
Huron Consulting Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,619 | 1,486 | 1,362 | 1,132 | 905.64 | 844.13 | |
Revenue Growth (YoY) | 12.67% | 9.11% | 20.28% | 25.05% | 7.29% | -3.72% |
Cost of Revenue | 1,096 | 1,010 | 942.7 | 785.88 | 636.78 | 592.43 |
Gross Profit | 522.78 | 476.01 | 419.36 | 346.57 | 268.86 | 251.7 |
Selling, General & Admin | 310.76 | 283.79 | 253.58 | 207.52 | 176.3 | 169.4 |
Other Operating Expenses | -0 | 0.8 | -0.37 | -0.03 | 0.05 | 0.03 |
Operating Expenses | 340.06 | 309.42 | 278.11 | 234.86 | 201.84 | 199.08 |
Operating Income | 182.73 | 166.59 | 141.26 | 111.72 | 67.02 | 52.62 |
Interest Expense | -31.39 | -25.35 | -19.57 | -11.88 | -8.15 | -9.29 |
Currency Exchange Gain (Loss) | 2.18 | 2.14 | -0.48 | 0.66 | -0.42 | 0.03 |
Other Non Operating Income (Expenses) | 4.9 | 4.81 | 4.86 | -6.92 | 4.26 | 4.18 |
EBT Excluding Unusual Items | 158.42 | 148.19 | 126.06 | 93.57 | 62.71 | 47.54 |
Merger & Restructuring Charges | -10.66 | -12.77 | -11.91 | -9.96 | -14.18 | -21.66 |
Impairment of Goodwill | - | - | - | - | - | -59.82 |
Gain (Loss) on Sale of Investments | -16.14 | - | -26.26 | 26.96 | - | 1.67 |
Gain (Loss) on Sale of Assets | 3.6 | 3.6 | - | - | 31.51 | -1.6 |
Legal Settlements | 3.3 | 15 | -4 | -2 | - | - |
Other Unusual Items | 0.07 | - | - | - | - | - |
Pretax Income | 138.59 | 154.02 | 83.9 | 108.58 | 80.04 | -33.87 |
Income Tax Expense | 30.21 | 37.39 | 21.42 | 33.03 | 17.05 | -10.16 |
Earnings From Continuing Operations | 108.38 | 116.63 | 62.48 | 75.55 | 62.99 | -23.72 |
Earnings From Discontinued Operations | - | - | - | - | - | -0.12 |
Net Income | 108.38 | 116.63 | 62.48 | 75.55 | 62.99 | -23.84 |
Net Income to Common | 108.38 | 116.63 | 62.48 | 75.55 | 62.99 | -23.84 |
Net Income Growth | 26.80% | 86.66% | -17.30% | 19.95% | - | - |
Shares Outstanding (Basic) | 18 | 18 | 19 | 20 | 21 | 22 |
Shares Outstanding (Diluted) | 18 | 19 | 20 | 21 | 22 | 22 |
Shares Change (YoY) | -4.20% | -5.04% | -5.52% | -4.87% | -0.33% | -2.78% |
EPS (Basic) | 6.17 | 6.52 | 3.32 | 3.73 | 2.94 | -1.09 |
EPS (Diluted) | 5.98 | 6.27 | 3.19 | 3.64 | 2.89 | -1.09 |
EPS Growth | 32.32% | 96.55% | -12.36% | 25.95% | - | - |
Free Cash Flow | 196.12 | 192.67 | 125.82 | 72.85 | 7.12 | 128.61 |
Free Cash Flow Per Share | 10.82 | 10.35 | 6.42 | 3.51 | 0.33 | 5.88 |
Gross Margin | 32.29% | 32.03% | 30.79% | 30.60% | 29.69% | 29.82% |
Operating Margin | 11.29% | 11.21% | 10.37% | 9.87% | 7.40% | 6.23% |
Profit Margin | 6.69% | 7.85% | 4.59% | 6.67% | 6.96% | -2.82% |
Free Cash Flow Margin | 12.11% | 12.96% | 9.24% | 6.43% | 0.79% | 15.24% |
EBITDA | 205.57 | 184.29 | 159.69 | 133.18 | 87.8 | 78.14 |
EBITDA Margin | 12.70% | 12.40% | 11.72% | 11.76% | 9.70% | 9.26% |
D&A For EBITDA | 22.84 | 17.7 | 18.44 | 21.46 | 20.78 | 25.52 |
EBIT | 182.73 | 166.59 | 141.26 | 111.72 | 67.02 | 52.62 |
EBIT Margin | 11.29% | 11.21% | 10.37% | 9.87% | 7.40% | 6.23% |
Effective Tax Rate | 21.80% | 24.28% | 25.53% | 30.42% | 21.30% | - |
Revenue as Reported | 1,656 | 1,522 | 1,399 | 1,159 | 926.96 | 871.01 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.