Allient Inc. (FRA:HWY)
Germany · Delayed Price · Currency is EUR 45.80
+0.40 (0.88%)
At close: Nov 27, 2025
Allient Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 533.13 | 529.97 | 578.63 | 502.99 | 403.52 | 366.69 | Upgrade | |
Revenue Growth (YoY) | -2.88% | -8.41% | 15.04% | 24.65% | 10.04% | -1.18% | Upgrade |
Cost of Revenue | 359.47 | 364.28 | 394.95 | 345.73 | 282.46 | 258.12 | Upgrade |
Gross Profit | 173.66 | 165.69 | 183.68 | 157.26 | 121.06 | 108.58 | Upgrade |
Selling, General & Admin | 82.3 | 83.4 | 85.49 | 75.87 | 60.97 | 54.17 | Upgrade |
Research & Development | 38.53 | 39.76 | 41.67 | 38.56 | 27.82 | 25.49 | Upgrade |
Amortization of Goodwill & Intangibles | 12.47 | 12.5 | 12.31 | 11.17 | 6.25 | 5.93 | Upgrade |
Operating Expenses | 133.29 | 135.65 | 139.47 | 125.6 | 95.03 | 85.58 | Upgrade |
Operating Income | 40.37 | 30.04 | 44.21 | 31.66 | 26.03 | 22.99 | Upgrade |
Interest Expense | -13.68 | -13.3 | -12.38 | -7.69 | -3.24 | -3.72 | Upgrade |
Currency Exchange Gain (Loss) | -1.51 | 0.09 | -0.28 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0.07 | 0.03 | 0.05 | -0.28 | 0.32 | -0.5 | Upgrade |
EBT Excluding Unusual Items | 25.25 | 16.86 | 31.6 | 23.68 | 23.11 | 18.78 | Upgrade |
Other Unusual Items | - | - | -1.9 | - | - | - | Upgrade |
Pretax Income | 23.96 | 16.86 | 29.7 | 23.68 | 23.11 | 18.78 | Upgrade |
Income Tax Expense | 5.3 | 3.69 | 5.6 | 6.29 | -0.98 | 5.13 | Upgrade |
Net Income | 18.66 | 13.17 | 24.1 | 17.39 | 24.09 | 13.64 | Upgrade |
Net Income to Common | 18.66 | 13.17 | 24.1 | 17.39 | 24.09 | 13.64 | Upgrade |
Net Income Growth | 28.72% | -45.36% | 38.58% | -27.83% | 76.60% | -19.85% | Upgrade |
Shares Outstanding (Basic) | 17 | 17 | 16 | 15 | 14 | 14 | Upgrade |
Shares Outstanding (Diluted) | 17 | 17 | 16 | 16 | 15 | 14 | Upgrade |
Shares Change (YoY) | 0.84% | 2.03% | 2.01% | 9.88% | 1.28% | 0.99% | Upgrade |
EPS (Basic) | 1.12 | 0.80 | 1.51 | 1.13 | 1.67 | 0.96 | Upgrade |
EPS (Diluted) | 1.12 | 0.79 | 1.48 | 1.09 | 1.66 | 0.95 | Upgrade |
EPS Growth | 28.52% | -46.62% | 35.78% | -34.34% | 74.74% | -20.83% | Upgrade |
Free Cash Flow | 47.64 | 32.17 | 33.44 | -10.31 | 11.69 | 15.47 | Upgrade |
Free Cash Flow Per Share | 2.85 | 1.94 | 2.06 | -0.65 | 0.81 | 1.08 | Upgrade |
Dividend Per Share | 0.120 | 0.120 | 0.115 | 0.100 | 0.095 | 0.080 | Upgrade |
Dividend Growth | - | 4.35% | 15.00% | 5.26% | 18.75% | - | Upgrade |
Gross Margin | 32.57% | 31.26% | 31.74% | 31.26% | 30.00% | 29.61% | Upgrade |
Operating Margin | 7.57% | 5.67% | 7.64% | 6.29% | 6.45% | 6.27% | Upgrade |
Profit Margin | 3.50% | 2.48% | 4.16% | 3.46% | 5.97% | 3.72% | Upgrade |
Free Cash Flow Margin | 8.94% | 6.07% | 5.78% | -2.05% | 2.90% | 4.22% | Upgrade |
EBITDA | 66.12 | 55.93 | 69.28 | 57.14 | 44.13 | 38.98 | Upgrade |
EBITDA Margin | 12.40% | 10.55% | 11.97% | 11.36% | 10.94% | 10.63% | Upgrade |
D&A For EBITDA | 25.75 | 25.89 | 25.07 | 25.49 | 18.11 | 15.99 | Upgrade |
EBIT | 40.37 | 30.04 | 44.21 | 31.66 | 26.03 | 22.99 | Upgrade |
EBIT Margin | 7.57% | 5.67% | 7.64% | 6.29% | 6.45% | 6.27% | Upgrade |
Effective Tax Rate | 22.10% | 21.90% | 18.87% | 26.57% | - | 27.34% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.