Hexcel Corporation (FRA:HXL)
52.50
+0.50 (0.96%)
At close: Oct 17, 2025
Hexcel Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,876 | 1,903 | 1,789 | 1,578 | 1,325 | 1,502 | Upgrade | |
Revenue Growth (YoY) | -0.55% | 6.37% | 13.39% | 19.10% | -11.83% | -36.22% | Upgrade |
Cost of Revenue | 1,444 | 1,433 | 1,356 | 1,221 | 1,075 | 1,263 | Upgrade |
Gross Profit | 432.3 | 469.8 | 433.2 | 357.1 | 250.1 | 239.7 | Upgrade |
Selling, General & Admin | 175.3 | 176.6 | 163.8 | 148 | 135 | 121.1 | Upgrade |
Research & Development | 55.6 | 57.1 | 52.7 | 45.8 | 45.1 | 46.6 | Upgrade |
Other Operating Expenses | 2.5 | - | 1.4 | -19.5 | -0.6 | 15.1 | Upgrade |
Operating Expenses | 233.4 | 233.7 | 217.9 | 174.3 | 179.5 | 182.8 | Upgrade |
Operating Income | 198.9 | 236.1 | 215.3 | 182.8 | 70.6 | 56.9 | Upgrade |
Interest Expense | -34.2 | -31.2 | -34 | -36.2 | -38.3 | -41.8 | Upgrade |
Earnings From Equity Investments | - | - | 8.1 | 8.1 | - | -1.6 | Upgrade |
Other Non Operating Income (Expenses) | - | - | 1.9 | 10.8 | 8.5 | - | Upgrade |
EBT Excluding Unusual Items | 164.7 | 204.9 | 191.3 | 165.5 | 40.8 | 13.5 | Upgrade |
Merger & Restructuring Charges | -27.6 | -2.3 | -0.8 | -7.6 | -18.8 | -42.8 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -3 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -5.9 | -1.4 | 0.8 | - | - | - | Upgrade |
Asset Writedown | -46.3 | -46.3 | - | - | - | - | Upgrade |
Other Unusual Items | 0.5 | - | -70.5 | - | - | - | Upgrade |
Pretax Income | 85.4 | 154.9 | 117.8 | 157.9 | 22 | -29.3 | Upgrade |
Income Tax Expense | 16.6 | 22.8 | 12.1 | 31.6 | 5.9 | -61 | Upgrade |
Net Income | 68.8 | 132.1 | 105.7 | 126.3 | 16.1 | 31.7 | Upgrade |
Net Income to Common | 68.8 | 132.1 | 105.7 | 126.3 | 16.1 | 31.7 | Upgrade |
Net Income Growth | -36.35% | 24.98% | -16.31% | 684.47% | -49.21% | -89.66% | Upgrade |
Shares Outstanding (Basic) | 81 | 82 | 85 | 84 | 84 | 84 | Upgrade |
Shares Outstanding (Diluted) | 81 | 83 | 86 | 85 | 85 | 84 | Upgrade |
Shares Change (YoY) | -3.16% | -2.92% | 0.59% | 0.47% | 0.71% | -2.10% | Upgrade |
EPS (Basic) | 0.85 | 1.61 | 1.25 | 1.50 | 0.19 | 0.38 | Upgrade |
EPS (Diluted) | 0.84 | 1.59 | 1.24 | 1.49 | 0.19 | 0.38 | Upgrade |
EPS Growth | -34.94% | 28.23% | -16.78% | 684.21% | -49.77% | -89.40% | Upgrade |
Free Cash Flow | 193.9 | 202.9 | 148.9 | 96.8 | 123.8 | 213.7 | Upgrade |
Free Cash Flow Per Share | 2.39 | 2.44 | 1.74 | 1.14 | 1.46 | 2.54 | Upgrade |
Dividend Per Share | 0.640 | 0.600 | 0.500 | 0.400 | - | 0.170 | Upgrade |
Dividend Growth | 11.30% | 20.00% | 25.00% | - | - | -73.44% | Upgrade |
Gross Margin | 23.04% | 24.69% | 24.21% | 22.63% | 18.88% | 15.95% | Upgrade |
Operating Margin | 10.60% | 12.41% | 12.04% | 11.59% | 5.33% | 3.79% | Upgrade |
Profit Margin | 3.67% | 6.94% | 5.91% | 8.00% | 1.21% | 2.11% | Upgrade |
Free Cash Flow Margin | 10.33% | 10.66% | 8.32% | 6.14% | 9.35% | 14.22% | Upgrade |
EBITDA | 321.4 | 360.1 | 340.1 | 309 | 208.6 | 197.8 | Upgrade |
EBITDA Margin | 17.13% | 18.92% | 19.01% | 19.59% | 15.75% | 13.17% | Upgrade |
D&A For EBITDA | 122.5 | 124 | 124.8 | 126.2 | 138 | 140.9 | Upgrade |
EBIT | 198.9 | 236.1 | 215.3 | 182.8 | 70.6 | 56.9 | Upgrade |
EBIT Margin | 10.60% | 12.41% | 12.04% | 11.59% | 5.33% | 3.79% | Upgrade |
Effective Tax Rate | 19.44% | 14.72% | 10.27% | 20.01% | 26.82% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.