HUYA Inc. (FRA:HY5A)
Germany · Delayed Price · Currency is EUR 2.640
-0.140 (-5.04%)
At close: Mar 27, 2026
HUYA Inc. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,502 | 6,079 | 6,994 | 9,264 | 11,351 | |
Revenue Growth (YoY) | 6.96% | -13.08% | -24.50% | -18.39% | 4.00% |
Cost of Revenue | 5,630 | 5,270 | 6,179 | 8,611 | 9,751 |
Gross Profit | 872.13 | 809.45 | 815.2 | 653.63 | 1,600 |
Selling, General & Admin | 575.44 | 528.89 | 761.44 | 871.73 | 1,086 |
Research & Development | 496.68 | 486.78 | 544.61 | 630.85 | 818.88 |
Other Operating Expenses | -37.48 | -42.5 | -81.26 | -166.31 | -274.7 |
Operating Expenses | 1,035 | 973.17 | 1,225 | 1,336 | 1,630 |
Operating Income | -162.51 | -163.72 | -409.59 | -682.64 | -30.17 |
Interest & Investment Income | 190.79 | 391.39 | 479.68 | 298.21 | 247.01 |
Earnings From Equity Investments | -2.7 | - | - | -0.52 | 379.21 |
Currency Exchange Gain (Loss) | -6.72 | -3.8 | -1.59 | -2.52 | -1.48 |
EBT Excluding Unusual Items | 18.87 | 223.87 | 68.5 | -387.48 | 594.57 |
Merger & Restructuring Charges | - | -25.86 | -34 | -53.6 | - |
Impairment of Goodwill | - | - | - | -34.64 | - |
Gain (Loss) on Sale of Investments | -118.66 | -232.47 | -225.8 | -47.6 | 44.16 |
Pretax Income | -99.79 | -34.46 | -191.3 | -523.31 | 638.73 |
Income Tax Expense | 12.81 | 13.5 | 13.22 | 24.36 | 55.23 |
Net Income | -112.59 | -47.96 | -204.52 | -547.67 | 583.5 |
Net Income to Common | -112.59 | -47.96 | -204.52 | -547.67 | 583.5 |
Net Income Growth | - | - | - | - | -34.01% |
Shares Outstanding (Basic) | 229 | 232 | 243 | 241 | 238 |
Shares Outstanding (Diluted) | 229 | 232 | 243 | 241 | 242 |
Shares Change (YoY) | -1.16% | -4.73% | 0.66% | -0.15% | 1.32% |
EPS (Basic) | -0.49 | -0.21 | -0.84 | -2.27 | 2.45 |
EPS (Diluted) | -0.49 | -0.21 | -0.84 | -2.27 | 2.41 |
EPS Growth | - | - | - | - | -35.04% |
Free Cash Flow | - | -91.97 | -155.29 | -556.71 | 287.97 |
Free Cash Flow Per Share | - | -0.40 | -0.64 | -2.31 | 1.19 |
Gross Margin | 13.41% | 13.31% | 11.65% | 7.05% | 14.10% |
Operating Margin | -2.50% | -2.69% | -5.86% | -7.37% | -0.27% |
Profit Margin | -1.73% | -0.79% | -2.92% | -5.91% | 5.14% |
Free Cash Flow Margin | - | -1.51% | -2.22% | -6.01% | 2.54% |
EBITDA | -86.01 | -87.22 | -308.47 | -580.63 | 58.94 |
EBITDA Margin | -1.32% | -1.44% | -4.41% | -6.27% | 0.52% |
D&A For EBITDA | 76.5 | 76.5 | 101.12 | 102.01 | 89.11 |
EBIT | -162.51 | -163.72 | -409.59 | -682.64 | -30.17 |
EBIT Margin | -2.50% | -2.69% | -5.86% | -7.37% | -0.27% |
Effective Tax Rate | - | - | - | - | 8.65% |
Revenue as Reported | 6,502 | 6,079 | 6,994 | 9,264 | 11,351 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.