FRA:HYI Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	22.51	24.26	24.64	25.73	41.25
Revenue Growth (YoY)	-7.20%	-1.56%	-4.23%	-37.62%	0.59%
Cost of Revenue	17.48	21.07	22.04	22.66	34.86
Gross Profit	5.04	3.18	2.61	3.07	6.39
Selling, General & Admin	2.44	2.21	2.04	2.31	2.36
Other Operating Expenses	0.85	0.41	1.02	2.19	1.1
Operating Expenses	3.54	2.88	3.35	4.73	3.62
Operating Income	1.5	0.3	-0.74	-1.66	2.77
Interest Expense	-	-0	-0.04	-	-0.02
Interest & Investment Income	0.34	0.47	0.31	0.04	-
Currency Exchange Gain (Loss)	-	-	-0.04	-0.02	-0.04
Other Non Operating Income (Expenses)	0.08	-	-	-	-
Pretax Income	1.92	0.78	-0.51	-1.64	2.71
Income Tax Expense	0.27	0.14	-0.04	-0.28	0.63
Net Income	1.65	0.64	-0.47	-1.37	2.09
Net Income to Common	1.65	0.64	-0.47	-1.37	2.09
Net Income Growth	157.90%	-	-	-	34.96%
Shares Outstanding (Basic)	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5
EPS (Basic)	0.34	0.13	-0.10	-0.28	0.43
EPS (Diluted)	0.34	0.13	-0.10	-0.28	0.43
EPS Growth	157.90%	-	-	-	34.96%
Dividend Per Share	0.040	0.040	0.040	0.040	0.040
Gross Margin	22.38%	13.13%	10.57%	11.94%	15.50%
Operating Margin	6.66%	1.25%	-3.01%	-6.44%	6.72%
Profit Margin	7.35%	2.65%	-1.92%	-5.31%	5.05%
EBITDA	1.75	0.57	-0.46	-1.43	2.93
EBITDA Margin	7.79%	2.34%	-1.85%	-5.56%	7.10%
D&A For EBITDA	0.25	0.26	0.29	0.23	0.16
EBIT	1.5	0.3	-0.74	-1.66	2.77
EBIT Margin	6.66%	1.25%	-3.01%	-6.44%	6.72%
Effective Tax Rate	14.00%	17.39%	-	-	23.14%
Revenue as Reported	-	-	-	25.36	41.8
Advertising Expenses	0.08	-	-	-	-