Indutrade AB (publ) (FRA:I1M)
Germany · Delayed Price · Currency is EUR 19.71
-0.09 (-0.45%)
At close: Jan 30, 2026
Indutrade AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 32,229 | 32,544 | 31,835 | 27,016 | 21,715 | |
Revenue Growth (YoY) | -0.97% | 2.23% | 17.84% | 24.41% | 13.00% |
Cost of Revenue | 20,825 | 21,140 | 20,789 | 17,654 | 14,106 |
Gross Profit | 11,404 | 11,404 | 11,046 | 9,362 | 7,609 |
Selling, General & Admin | 7,240 | 7,118 | 6,582 | 5,538 | 4,513 |
Research & Development | 378 | 406 | 395 | 334 | 258 |
Other Operating Expenses | 201 | -3 | -2 | -16 | -2 |
Operating Expenses | 7,819 | 7,521 | 6,975 | 5,856 | 4,769 |
Operating Income | 3,585 | 3,883 | 4,071 | 3,506 | 2,840 |
Interest Expense | -452 | -584 | -501 | -198 | -101 |
Interest & Investment Income | - | 100 | 63 | 38 | 15 |
Currency Exchange Gain (Loss) | - | 9 | 10 | 53 | 9 |
Other Non Operating Income (Expenses) | - | -37 | -47 | -23 | -25 |
EBT Excluding Unusual Items | 3,133 | 3,371 | 3,596 | 3,376 | 2,738 |
Merger & Restructuring Charges | -24 | -18 | -15 | -15 | -21 |
Impairment of Goodwill | - | -15 | -351 | -72 | -55 |
Gain (Loss) on Sale of Assets | - | -5 | - | 10 | -2 |
Asset Writedown | - | -12 | -70 | - | -5 |
Other Unusual Items | 223 | 197 | 512 | 138 | 62 |
Pretax Income | 3,332 | 3,527 | 3,691 | 3,440 | 2,725 |
Income Tax Expense | 770 | 777 | 825 | 759 | 628 |
Earnings From Continuing Operations | 2,562 | 2,750 | 2,866 | 2,681 | 2,097 |
Minority Interest in Earnings | -2 | -1 | -1 | 1 | -2 |
Net Income | 2,560 | 2,749 | 2,865 | 2,682 | 2,095 |
Net Income to Common | 2,560 | 2,749 | 2,865 | 2,682 | 2,095 |
Net Income Growth | -6.88% | -4.05% | 6.82% | 28.02% | 25.52% |
Shares Outstanding (Basic) | 364 | 364 | 364 | 364 | 364 |
Shares Outstanding (Diluted) | 364 | 364 | 364 | 364 | 364 |
Shares Change (YoY) | -0.02% | 0.03% | 0.01% | 0.03% | 0.24% |
EPS (Basic) | 7.03 | 7.55 | 7.86 | 7.36 | 5.76 |
EPS (Diluted) | 7.03 | 7.54 | 7.86 | 7.36 | 5.75 |
EPS Growth | -6.81% | -4.07% | 6.79% | 28.00% | 25.27% |
Free Cash Flow | 3,500 | 3,649 | 3,972 | 1,861 | 2,514 |
Free Cash Flow Per Share | 9.61 | 10.01 | 10.90 | 5.11 | 6.90 |
Dividend Per Share | 3.100 | 3.000 | 2.850 | 2.600 | 2.300 |
Dividend Growth | 3.33% | 5.26% | 9.62% | 13.04% | 27.78% |
Gross Margin | 35.38% | 35.04% | 34.70% | 34.65% | 35.04% |
Operating Margin | 11.12% | 11.93% | 12.79% | 12.98% | 13.08% |
Profit Margin | 7.94% | 8.45% | 9.00% | 9.93% | 9.65% |
Free Cash Flow Margin | 10.86% | 11.21% | 12.48% | 6.89% | 11.58% |
EBITDA | 5,310 | 4,982 | 5,108 | 4,334 | 3,523 |
EBITDA Margin | 16.48% | 15.31% | 16.05% | 16.04% | 16.22% |
D&A For EBITDA | 1,725 | 1,099 | 1,037 | 828 | 683 |
EBIT | 3,585 | 3,883 | 4,071 | 3,506 | 2,840 |
EBIT Margin | 11.12% | 11.93% | 12.79% | 12.98% | 13.08% |
Effective Tax Rate | 23.11% | 22.03% | 22.35% | 22.06% | 23.05% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.