Master Drilling Group Limited (FRA:I49)

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	116	105	102	121	96	63
Market Cap Growth	12.23%	2.71%	-15.53%	26.09%	51.16%	-35.80%
Enterprise Value	156	148	146	142	119	104
Last Close Price	0.75	0.61	0.59	-	-	-
PE Ratio	4.27	6.22	5.47	6.02	5.43	23.20
PS Ratio	0.49	0.40	0.46	0.57	0.63	0.63
PB Ratio	0.61	0.51	0.54	0.66	0.58	0.44
P/TBV Ratio	0.76	0.65	0.69	0.86	0.64	0.48
P/FCF Ratio	32.55	7.53	73.85	35.92	7.26	4.75
P/OCF Ratio	5.29	2.55	3.18	5.17	3.35	3.04
EV/Sales Ratio	0.64	0.56	0.66	0.67	0.79	1.03
EV/EBITDA Ratio	3.18	2.69	3.33	3.12	3.51	6.39
EV/EBIT Ratio	3.99	3.53	4.64	4.49	4.86	11.40
EV/FCF Ratio	43.71	10.64	105.70	42.17	9.02	7.78
Debt / Equity Ratio	0.23	0.27	0.25	0.29	0.21	0.27
Debt / EBITDA Ratio	0.94	0.97	1.08	1.14	0.98	2.30
Debt / FCF Ratio	12.37	3.91	34.84	15.66	2.56	2.89
Asset Turnover	0.73	0.73	0.68	0.71	0.62	0.46
Inventory Turnover	3.77	3.94	3.64	4.03	4.24	3.63
Quick Ratio	0.82	0.85	1.19	1.29	0.90	1.44
Current Ratio	1.20	1.22	1.85	1.97	1.38	2.03
Return on Equity (ROE)	15.55%	8.90%	11.01%	11.56%	10.99%	1.83%
Return on Assets (ROA)	7.23%	7.32%	6.08%	6.56%	6.25%	2.57%
Return on Capital (ROIC)	10.32%	10.23%	8.44%	8.82%	7.75%	3.03%
Return on Capital Employed (ROCE)	17.20%	17.70%	12.50%	12.50%	13.50%	5.10%
Earnings Yield	23.40%	16.07%	18.27%	16.62%	18.41%	4.31%
FCF Yield	3.07%	13.28%	1.35%	2.78%	13.77%	21.04%
Dividend Yield	4.13%	5.48%	4.38%	-	-	-
Payout Ratio	19.44%	25.11%	18.05%	14.24%	-	-
Buyback Yield / Dilution	0.30%	0.21%	-0.11%	-0.07%	-0.33%	0.60%
Total Shareholder Return	4.43%	5.69%	4.27%	-0.07%	-0.33%	0.60%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.