Sims Limited (FRA:I8MA)
Germany · Delayed Price · Currency is EUR 11.90
0.00 (0.00%)
At close: Feb 20, 2026
Sims Limited Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 7,653 | 7,525 | 7,224 | 6,659 | 9,276 | 5,926 |
Other Revenue | - | - | - | - | 1.7 | 1.2 |
Revenue | 7,653 | 7,525 | 7,224 | 6,659 | 9,277 | 5,927 |
Revenue Growth (YoY) | 4.89% | 4.16% | 8.49% | -28.23% | 56.52% | 20.51% |
Cost of Revenue | 6,737 | 6,696 | 6,480 | 5,927 | 8,130 | 5,075 |
Gross Profit | 915.8 | 828.2 | 744.4 | 731.9 | 1,148 | 852.2 |
Other Operating Expenses | 696.2 | 598.3 | 596.4 | 502.7 | 577.8 | 548.2 |
Operating Expenses | 951.5 | 853.4 | 828 | 696.2 | 780.6 | 741.5 |
Operating Income | -35.7 | -25.2 | -83.6 | 35.7 | 367.1 | 110.7 |
Interest Expense | -60.5 | -55.1 | -71.6 | -33.7 | -19.8 | -14.1 |
Earnings From Equity Investments | 137.9 | 118 | 98.2 | 187.1 | 312.7 | 167.9 |
Currency Exchange Gain (Loss) | -1.9 | -1.9 | 0.5 | 0.6 | 0.8 | 7.9 |
Other Non Operating Income (Expenses) | 24.1 | 17.3 | 13.8 | 13.7 | 5.1 | 3.4 |
EBT Excluding Unusual Items | 63.9 | 53.1 | -42.7 | 203.4 | 665.9 | 275.8 |
Gain (Loss) on Sale of Investments | - | - | -29.4 | -1 | 2 | 2.5 |
Gain (Loss) on Sale of Assets | 1.1 | 3 | 184.7 | 87.9 | 72.7 | 7.7 |
Asset Writedown | -86.8 | -21.2 | -34.8 | -9.9 | - | - |
Other Unusual Items | - | - | - | - | - | 13.4 |
Pretax Income | -21.8 | 34.9 | 77.8 | 280.4 | 757.6 | 302.5 |
Income Tax Expense | 36.5 | 32.5 | 76 | 83.8 | 158.3 | 73.1 |
Earnings From Continuing Operations | -58.3 | 2.4 | 1.8 | 196.6 | 599.3 | 229.4 |
Earnings From Discontinued Operations | - | -21.4 | -59.6 | -15.5 | - | - |
Net Income | -58.3 | -19 | -57.8 | 181.1 | 599.3 | 229.4 |
Net Income to Common | -58.3 | -19 | -57.8 | 181.1 | 599.3 | 229.4 |
Net Income Growth | - | - | - | -69.78% | 161.25% | - |
Shares Outstanding (Basic) | 193 | 193 | 193 | 193 | 198 | 201 |
Shares Outstanding (Diluted) | 193 | 195 | 196 | 198 | 203 | 203 |
Shares Change (YoY) | -0.30% | -0.45% | -0.70% | -2.55% | -0.34% | 0.65% |
EPS (Basic) | -0.30 | -0.10 | -0.30 | 0.94 | 3.03 | 1.14 |
EPS (Diluted) | -0.30 | -0.10 | -0.29 | 0.92 | 2.96 | 1.13 |
EPS Growth | - | - | - | -68.99% | 162.06% | - |
Free Cash Flow | -72.6 | 103 | -11.8 | 218.7 | 273.1 | 0.8 |
Free Cash Flow Per Share | -0.38 | 0.53 | -0.06 | 1.11 | 1.35 | 0.00 |
Dividend Per Share | 0.270 | 0.230 | 0.100 | 0.350 | 0.910 | 0.420 |
Dividend Growth | 80.00% | 130.00% | -71.43% | -61.54% | 116.67% | 600.00% |
Gross Margin | 11.97% | 11.01% | 10.30% | 10.99% | 12.37% | 14.38% |
Operating Margin | -0.47% | -0.34% | -1.16% | 0.54% | 3.96% | 1.87% |
Profit Margin | -0.76% | -0.25% | -0.80% | 2.72% | 6.46% | 3.87% |
Free Cash Flow Margin | -0.95% | 1.37% | -0.16% | 3.28% | 2.94% | 0.01% |
EBITDA | 130.2 | 139.3 | 67.8 | 152.9 | 491.9 | 230.6 |
EBITDA Margin | 1.70% | 1.85% | 0.94% | 2.30% | 5.30% | 3.89% |
D&A For EBITDA | 165.9 | 164.5 | 151.4 | 117.2 | 124.8 | 119.9 |
EBIT | -35.7 | -25.2 | -83.6 | 35.7 | 367.1 | 110.7 |
EBIT Margin | -0.47% | -0.34% | -1.16% | 0.54% | 3.96% | 1.87% |
Effective Tax Rate | - | 93.12% | 97.69% | 29.89% | 20.89% | 24.16% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.