Inpex Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	23,413	19,922	14,499	15,380	12,936	10,610
Market Cap Growth	67.68%	37.40%	-5.73%	18.89%	21.93%	64.98%
Enterprise Value	30,821	26,290	21,870	22,588	23,176	20,160
Last Close Price	20.00	16.78	11.27	11.05	8.65	6.36
PE Ratio	10.94	9.31	5.52	7.45	4.16	6.23
PS Ratio	2.14	1.82	1.04	1.11	0.78	1.12
PB Ratio	0.86	0.73	0.46	0.53	0.45	0.42
P/TBV Ratio	0.92	0.79	0.49	0.57	0.55	0.52
P/FCF Ratio	10.78	9.17	6.67	4.47	3.23	4.56
P/OCF Ratio	6.21	5.29	3.60	3.04	2.43	3.12
EV/Sales Ratio	2.80	2.41	1.57	1.63	1.41	2.12
EV/EBITDA Ratio	3.78	3.42	2.33	2.31	2.11	3.30
EV/EBIT Ratio	4.95	4.55	3.05	2.92	2.62	4.47
EV/FCF Ratio	14.19	12.10	10.07	6.57	5.79	8.65
Debt / Equity Ratio	0.25	0.25	0.21	0.24	0.32	0.35
Debt / EBITDA Ratio	0.88	0.88	0.70	0.69	0.82	1.47
Debt / FCF Ratio	3.11	3.11	3.01	1.97	2.25	3.87
Net Debt / Equity Ratio	0.21	0.21	0.16	0.19	0.24	0.29
Net Debt / EBITDA Ratio	0.76	0.76	0.54	0.56	0.64	1.22
Net Debt / FCF Ratio	2.69	2.69	2.33	1.60	1.75	3.21
Asset Turnover	0.27	0.27	0.32	0.33	0.41	0.25
Inventory Turnover	12.75	12.75	13.35	12.29	16.27	13.86
Quick Ratio	0.54	0.54	0.97	0.78	1.12	1.15
Current Ratio	1.32	1.32	1.63	1.47	1.39	1.49
Return on Equity (ROE)	8.46%	8.46%	9.01%	7.79%	11.97%	6.74%
Return on Assets (ROA)	8.79%	8.79%	10.32%	11.61%	13.64%	7.54%
Return on Invested Capital (ROIC)	6.62%	6.46%	6.89%	6.17%	8.34%	4.69%
Return on Capital Employed (ROCE)	15.40%	15.40%	17.00%	19.60%	21.70%	12.30%
Earnings Yield	9.14%	10.74%	18.11%	13.43%	24.04%	16.05%
FCF Yield	9.28%	10.90%	14.99%	22.37%	30.95%	21.95%
Dividend Yield	2.84%	3.24%	4.69%	4.30%	5.08%	5.77%
Payout Ratio	28.29%	28.29%	23.46%	28.02%	18.34%	20.95%
Buyback Yield / Dilution	5.90%	5.90%	4.38%	5.23%	5.72%	0.73%
Total Shareholder Return	8.73%	9.13%	9.07%	9.52%	10.81%	6.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.