IGG Inc (FRA:I91)
Germany · Delayed Price · Currency is EUR 0.3880
-0.0020 (-0.51%)
Last updated: Jan 28, 2026, 8:05 AM CET
IGG Inc Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5,723 | 5,737 | 5,266 | 4,591 | 6,051 | 5,464 | |
Revenue Growth (YoY) | 4.02% | 8.95% | 14.69% | -24.12% | 10.74% | 5.07% |
Cost of Revenue | 1,010 | 1,126 | 1,347 | 1,440 | 1,853 | 1,649 |
Gross Profit | 4,713 | 4,611 | 3,919 | 3,151 | 4,198 | 3,815 |
Selling, General & Admin | 3,280 | 3,160 | 2,983 | 2,066 | 2,401 | 1,795 |
Research & Development | 786.82 | 787.41 | 934.85 | 1,305 | 1,254 | 689.96 |
Other Operating Expenses | -17.07 | -14.14 | 0.42 | -10.39 | -16.17 | -20.27 |
Operating Expenses | 4,050 | 3,933 | 3,918 | 3,360 | 3,639 | 2,465 |
Operating Income | 662.88 | 677.82 | 0.7 | -209.6 | 559.53 | 1,350 |
Interest Expense | -3.84 | -3.64 | -3.84 | -4.29 | -5.98 | -3.47 |
Interest & Investment Income | 91.01 | 86.92 | 43.5 | 57.27 | 55.87 | 30.54 |
Earnings From Equity Investments | 5.24 | 13.13 | 9.39 | 2.82 | -60.04 | -17.92 |
Currency Exchange Gain (Loss) | 11.22 | 15.02 | 10.09 | 40.45 | -37.36 | -5.99 |
EBT Excluding Unusual Items | 766.5 | 789.26 | 59.84 | -113.35 | 512.03 | 1,353 |
Gain (Loss) on Sale of Investments | -85.25 | -109.69 | 37.19 | -371.85 | -44.44 | 951.04 |
Asset Writedown | - | - | - | - | -21.37 | - |
Pretax Income | 681.25 | 679.56 | 97.03 | -485.2 | 446.22 | 2,305 |
Income Tax Expense | 104.92 | 96.98 | 23.98 | 18.39 | 76.61 | 207.75 |
Earnings From Continuing Operations | 576.33 | 582.58 | 73.05 | -503.59 | 369.61 | 2,097 |
Minority Interest in Earnings | -5.08 | -1.9 | - | - | 0.83 | 0.23 |
Net Income | 571.25 | 580.68 | 73.05 | -503.59 | 370.44 | 2,097 |
Net Income to Common | 571.25 | 580.68 | 73.05 | -503.59 | 370.44 | 2,097 |
Net Income Growth | -25.21% | 694.87% | - | - | -82.34% | 63.37% |
Shares Outstanding (Basic) | 1,146 | 1,147 | 1,168 | 1,163 | 1,173 | 1,216 |
Shares Outstanding (Diluted) | 1,154 | 1,155 | 1,178 | 1,163 | 1,185 | 1,231 |
Shares Change (YoY) | -1.50% | -1.89% | 1.22% | -1.81% | -3.73% | -3.17% |
EPS (Basic) | 0.50 | 0.51 | 0.06 | -0.43 | 0.32 | 1.73 |
EPS (Diluted) | 0.50 | 0.50 | 0.06 | -0.43 | 0.31 | 1.70 |
EPS Growth | -24.06% | 710.64% | - | - | -81.65% | 68.67% |
Free Cash Flow | 772.98 | 986.98 | -5.35 | -232.65 | 389.52 | 1,260 |
Free Cash Flow Per Share | 0.67 | 0.85 | -0.01 | -0.20 | 0.33 | 1.02 |
Dividend Per Share | 0.147 | 0.149 | - | - | 0.145 | 0.518 |
Dividend Growth | 72.94% | - | - | - | -72.01% | 66.26% |
Gross Margin | 82.34% | 80.37% | 74.42% | 68.63% | 69.38% | 69.83% |
Operating Margin | 11.58% | 11.82% | 0.01% | -4.57% | 9.25% | 24.71% |
Profit Margin | 9.98% | 10.12% | 1.39% | -10.97% | 6.12% | 38.38% |
Free Cash Flow Margin | 13.51% | 17.20% | -0.10% | -5.07% | 6.44% | 23.05% |
EBITDA | 690.23 | 715.29 | 70.24 | -146.82 | 610.75 | 1,385 |
EBITDA Margin | 12.06% | 12.47% | 1.33% | -3.20% | 10.09% | 25.35% |
D&A For EBITDA | 27.35 | 37.47 | 69.53 | 62.78 | 51.23 | 34.83 |
EBIT | 662.88 | 677.82 | 0.7 | -209.6 | 559.53 | 1,350 |
EBIT Margin | 11.58% | 11.82% | 0.01% | -4.57% | 9.25% | 24.71% |
Effective Tax Rate | 15.40% | 14.27% | 24.71% | - | 17.17% | 9.01% |
Advertising Expenses | - | 2,755 | 2,601 | 1,608 | 1,890 | 1,436 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.