International Business Machines Corporation (FRA:IBM)
Germany
· Delayed Price · Currency is EUR 202.95
-13.25 (-6.13%)
Last updated: Apr 24, 2025
FRA:IBM Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 62,363 | 62,044 | 61,123 | 59,879 | 56,571 | 54,195 | Upgrade
|
| Other Revenue | 470 | 709 | 737 | 651 | 780 | 984 | Upgrade
|
| Revenue | 62,833 | 62,753 | 61,860 | 60,530 | 57,351 | 55,179 | Upgrade
|
| Revenue Growth (YoY) | 1.23% | 1.44% | 2.20% | 5.54% | 3.94% | -4.39% | Upgrade
|
| Cost of Revenue | 26,622 | 26,832 | 27,178 | 27,436 | 25,331 | 23,737 | Upgrade
|
| Gross Profit | 35,842 | 35,552 | 34,300 | 32,688 | 31,486 | 30,865 | Upgrade
|
| Selling, General & Admin | 19,193 | 22,394 | 18,482 | 25,157 | 20,027 | 20,561 | Upgrade
|
| Research & Development | 7,633 | 7,479 | 6,775 | 6,567 | 6,488 | 6,262 | Upgrade
|
| Other Operating Expenses | -1,033 | -996 | -860 | -663 | -612 | -620 | Upgrade
|
| Operating Expenses | 25,793 | 28,877 | 24,397 | 31,061 | 25,903 | 26,203 | Upgrade
|
| Operating Income | 10,049 | 6,675 | 9,903 | 1,627 | 5,583 | 4,662 | Upgrade
|
| Interest Expense | -1,735 | -1,712 | -1,607 | -1,216 | -1,155 | -1,288 | Upgrade
|
| Interest & Investment Income | 747 | 747 | 670 | 162 | 52 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 20 | 20 | -69 | 500 | -1 | -12 | Upgrade
|
| Other Non Operating Income (Expenses) | 107 | 3,979 | 225 | 6,255 | 225 | -790 | Upgrade
|
| EBT Excluding Unusual Items | 9,188 | 9,709 | 9,122 | 7,328 | 4,704 | 2,572 | Upgrade
|
| Merger & Restructuring Charges | -819 | -819 | -471 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 20 | 20 | 39 | -278 | 133 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 605 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | -3,113 | -3,113 | - | -5,894 | - | - | Upgrade
|
| Pretax Income | 5,881 | 5,797 | 8,690 | 1,156 | 4,837 | 2,572 | Upgrade
|
| Income Tax Expense | 387 | -218 | 1,176 | -626 | 124 | -1,360 | Upgrade
|
| Earnings From Continuing Operations | 5,494 | 6,015 | 7,514 | 1,782 | 4,713 | 3,932 | Upgrade
|
| Earnings From Discontinued Operations | -21 | 8 | -12 | -143 | 1,030 | 1,658 | Upgrade
|
| Net Income | 5,473 | 6,023 | 7,502 | 1,639 | 5,743 | 5,590 | Upgrade
|
| Net Income to Common | 5,473 | 6,023 | 7,502 | 1,639 | 5,743 | 5,590 | Upgrade
|
| Net Income Growth | -33.09% | -19.71% | 357.72% | -71.46% | 2.74% | -40.73% | Upgrade
|
| Shares Outstanding (Basic) | 924 | 922 | 911 | 903 | 896 | 890 | Upgrade
|
| Shares Outstanding (Diluted) | 940 | 937 | 922 | 912 | 905 | 897 | Upgrade
|
| Shares Change (YoY) | 1.53% | 1.64% | 1.07% | 0.84% | 0.90% | 0.42% | Upgrade
|
| EPS (Basic) | 5.92 | 6.53 | 8.23 | 1.82 | 6.41 | 6.28 | Upgrade
|
| EPS (Diluted) | 5.83 | 6.43 | 8.14 | 1.79 | 6.35 | 6.23 | Upgrade
|
| EPS Growth | -34.06% | -21.00% | 353.76% | -71.75% | 1.86% | -40.98% | Upgrade
|
| Free Cash Flow | 12,639 | 12,397 | 12,686 | 9,089 | 10,734 | 15,579 | Upgrade
|
| Free Cash Flow Per Share | 13.44 | 13.23 | 13.76 | 9.96 | 11.87 | 17.38 | Upgrade
|
| Dividend Per Share | 5.010 | 6.670 | 6.630 | 6.590 | 6.550 | 6.510 | Upgrade
|
| Dividend Growth | -24.55% | 0.60% | 0.61% | 0.61% | 0.61% | 1.24% | Upgrade
|
| Gross Margin | 57.04% | 56.65% | 55.45% | 54.00% | 54.90% | 55.94% | Upgrade
|
| Operating Margin | 15.99% | 10.64% | 16.01% | 2.69% | 9.74% | 8.45% | Upgrade
|
| Profit Margin | 8.71% | 9.60% | 12.13% | 2.71% | 10.01% | 10.13% | Upgrade
|
| Free Cash Flow Margin | 20.11% | 19.75% | 20.51% | 15.02% | 18.72% | 28.23% | Upgrade
|
| EBITDA | 13,861 | 10,442 | 13,399 | 5,529 | 12,000 | 11,357 | Upgrade
|
| EBITDA Margin | 22.06% | 16.64% | 21.66% | 9.13% | 20.92% | 20.58% | Upgrade
|
| D&A For EBITDA | 3,812 | 3,767 | 3,496 | 3,902 | 6,417 | 6,695 | Upgrade
|
| EBIT | 10,049 | 6,675 | 9,903 | 1,627 | 5,583 | 4,662 | Upgrade
|
| EBIT Margin | 15.99% | 10.64% | 16.01% | 2.69% | 9.74% | 8.45% | Upgrade
|
| Effective Tax Rate | 6.58% | - | 13.53% | - | 2.56% | - | Upgrade
|
| Revenue as Reported | 62,832 | 62,753 | 61,860 | 60,530 | 57,350 | 55,179 | Upgrade
|
| Advertising Expenses | - | 1,173 | 1,237 | 1,330 | 1,413 | 1,509 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.