FRA:IBU Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	84	32	86	163	214	123
Market Cap Growth	188.40%	-63.01%	-47.35%	-23.78%	73.50%	94.94%
Enterprise Value	91	42	96	160	201	132
Last Close Price	17.55	6.58	17.88	33.16	45.64	28.47
PE Ratio	-	-	-	126.80	-	122.97
PS Ratio	1.80	0.61	1.75	3.00	4.80	3.74
PB Ratio	1.65	0.62	1.51	2.74	3.68	3.75
P/TBV Ratio	1.82	0.68	1.62	2.91	3.93	4.29
P/FCF Ratio	19.00	8.18	-	-	-	27.99
P/OCF Ratio	10.58	3.41	35.57	-	-	27.58
EV/Sales Ratio	1.96	0.80	1.95	2.95	4.51	4.00
EV/EBITDA Ratio	33.88	47.94	36.81	24.15	36.38	23.96
EV/EBIT Ratio	-	-	-	84.76	217.49	65.09
EV/FCF Ratio	20.66	10.78	-	-	-	29.97
Debt / Equity Ratio	0.17	0.13	0.15	0.11	0.14	0.42
Debt / EBITDA Ratio	3.12	7.79	3.26	0.96	1.47	2.51
Debt / FCF Ratio	1.90	1.75	-	-	-	3.14
Net Debt / Equity Ratio	0.14	0.12	0.14	0.06	-0.17	0.35
Net Debt / EBITDA Ratio	2.72	6.76	3.11	0.49	-1.78	2.06
Net Debt / FCF Ratio	1.66	1.52	-1.90	-0.25	1.80	2.58
Asset Turnover	0.64	0.72	0.65	0.71	0.68	0.61
Inventory Turnover	1.46	1.71	1.19	1.58	2.08	2.14
Quick Ratio	2.94	0.67	0.80	1.60	3.02	1.10
Current Ratio	8.03	1.93	2.94	4.78	4.80	2.27
Return on Equity (ROE)	-5.32%	-9.81%	-4.28%	2.19%	-0.52%	3.10%
Return on Assets (ROA)	-1.52%	-3.36%	-1.76%	1.54%	0.89%	2.33%
Return on Invested Capital (ROIC)	-3.06%	-6.38%	-3.37%	2.69%	-1.03%	2.81%
Return on Capital Employed (ROCE)	-2.70%	-6.70%	-3.30%	2.70%	1.30%	4.40%
Earnings Yield	-3.31%	-16.72%	-2.90%	0.79%	-0.11%	0.81%
FCF Yield	5.26%	12.22%	-4.97%	-7.89%	-2.54%	3.57%
Dividend Yield	-	-	-	0.12%	-	-
Buyback Yield / Dilution	0.93%	0.92%	-0.47%	-1.41%	-17.32%	-
Total Shareholder Return	0.93%	0.92%	-0.47%	-1.29%	-17.32%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.