FRA:IC1B Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	17,102	19,004	13,396	9,349	10,286	9,520
Market Cap Growth	-11.72%	41.86%	43.30%	-9.11%	8.04%	-14.28%
Enterprise Value	20,042	21,686	15,433	10,961	12,465	11,603
Last Close Price	115.00	117.20	77.09	49.33	52.50	48.32
PE Ratio	26.78	31.33	19.74	26.64	43.98	-
PS Ratio	3.92	4.00	3.20	2.57	5.05	6.63
PB Ratio	-7.61	-8.52	-7.61	-6.21	-7.94	-6.30
P/FCF Ratio	23.69	28.31	17.12	16.88	18.90	105.87
P/OCF Ratio	22.98	27.18	16.58	15.47	18.39	85.01
EV/Sales Ratio	4.65	4.56	3.69	3.01	6.12	8.08
EV/EBITDA Ratio	19.83	20.94	16.15	14.29	21.32	45.93
EV/EBIT Ratio	20.72	21.57	16.66	16.76	28.18	80.64
EV/FCF Ratio	27.76	32.30	19.72	19.79	22.90	129.03
Debt / Equity Ratio	-1.56	-1.63	-1.86	-1.76	-2.26	-2.29
Debt / EBITDA Ratio	3.45	3.45	3.35	3.34	4.79	12.17
Debt / FCF Ratio	4.84	5.42	4.18	4.79	5.37	38.50
Asset Turnover	1.08	1.03	1.02	0.87	0.48	0.38
Inventory Turnover	502.75	426.44	397.56	390.50	284.67	197.27
Quick Ratio	0.79	0.92	0.93	1.01	1.22	1.16
Current Ratio	0.79	0.97	0.97	1.09	1.27	1.20
Return on Assets (ROA)	14.95%	13.61%	14.18%	9.78%	6.44%	2.38%
Return on Invested Capital (ROIC)	95.02%	185.69%	256.89%	149.76%	66.53%	18.61%
Return on Capital Employed (ROCE)	40.10%	36.90%	39.00%	26.20%	16.30%	5.50%
Earnings Yield	3.73%	3.19%	5.07%	3.75%	2.27%	-2.23%
FCF Yield	4.22%	3.53%	5.84%	5.92%	5.29%	0.95%
Dividend Yield	1.30%	1.38%	1.79%	2.63%	1.44%	-
Payout Ratio	35.60%	41.24%	32.67%	62.13%	-	-
Buyback Yield / Dilution	3.63%	4.12%	6.59%	1.09%	-1.10%	1.09%
Total Shareholder Return	4.92%	5.50%	8.38%	3.71%	0.34%	1.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.