ICICI Bank Limited (FRA:ICBA)

ICICI Bank Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest Income on Loans	1,902,283	1,863,315	1,595,159	1,210,668	954,069	891,627
Interest Paid on Deposits	900,291	890,277	741,082	505,434	411,667	426,591
Net Interest Income	1,039,825	973,038	854,078	705,234	542,402	465,036
Net Interest Income Growth (YoY)	10.45%	13.93%	21.11%	30.02%	16.64%	15.77%
Gain (Loss) on Sale of Assets	439.08	439.08	144.09	542.58	56.64	-63.42
Gain (Loss) on Sale of Investments	52,340	52,340	37,872	11,413	25,127	79,824
Other Non-Interest Income	1,079,629	1,029,776	727,202	639,165	596,111	640,535
Total Non-Interest Income	1,132,408	1,082,555	765,218	651,120	621,295	720,295
Non-Interest Income Growth (YoY)	11.60%	41.47%	17.52%	4.80%	-13.74%	11.20%
Revenues Before Loan Losses	2,172,234	2,055,593	1,619,296	1,356,354	1,163,696	1,185,331
Provision for Loan Losses	247,531	233,406	191,400	187,334	174,341	220,418
Revenue	1,924,703	1,822,187	1,427,895	1,169,021	989,356	964,913
Revenue Growth (YoY)	9.65%	27.61%	22.14%	18.16%	2.53%	16.86%
Salaries and Employee Benefits	240,087	228,398	184,691	147,161	120,747	110,431
Occupancy Expenses	87,278	87,278	72,578	65,636	54,381	49,016
Selling, General & Administrative	67,824	67,824	80,671	77,753	60,387	59,370
Other Non-Interest Expense	951,703	886,599	632,858	528,659	493,334	543,822
Total Non-Interest Expense	1,352,549	1,276,493	967,090	814,407	723,973	761,274
EBT Excluding Unusual Items	572,154	545,694	460,805	354,613	265,383	203,640
Pretax Income	572,154	545,694	460,805	354,613	265,383	203,640
Income Tax Expense	6,061	-	-	-	-	-
Earnings From Continuing Operations	566,093	545,694	460,805	354,613	265,383	203,640
Minority Interest in Earnings	-36,544	-35,402	-18,241	-14,247	-14,282	-19,796
Net Income	529,549	510,292	442,564	340,366	251,101	183,843
Net Income to Common	529,549	510,292	442,564	340,366	251,101	183,843
Net Income Growth	7.63%	15.30%	30.03%	35.55%	36.58%	92.18%
Basic Shares Outstanding	7,120	7,048	7,004	6,966	6,934	6,743
Diluted Shares Outstanding	7,224	7,167	7,132	7,105	7,076	6,842
Shares Change (YoY)	0.91%	0.49%	0.38%	0.41%	3.42%	4.19%
EPS (Basic)	74.38	72.41	63.19	48.86	36.21	27.26
EPS (Diluted)	73.25	71.14	61.96	47.84	35.44	26.83
EPS Growth	6.73%	14.82%	29.50%	34.99%	32.09%	84.40%
Dividend Per Share	-	11.000	10.000	8.000	5.000	2.000
Dividend Growth	-	10.00%	25.00%	60.00%	150.00%	-
Effective Tax Rate	1.06%	-	-	-	-	-

Source: S&P Global Market Intelligence. Banks template. Financial Sources.