Invisio AB (publ) (FRA:ICQ)
Germany · Delayed Price · Currency is EUR 25.00
+0.05 (0.20%)
At close: Jan 30, 2026
Invisio AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,647 | 1,807 | 1,239 | 775.5 | 593 | 532 | |
Revenue Growth (YoY) | 5.71% | 45.88% | 59.70% | 30.78% | 11.47% | 3.54% |
Cost of Revenue | 683.9 | 799.7 | 491.2 | 325.7 | 252.6 | 222.9 |
Gross Profit | 963.3 | 1,007 | 747.3 | 449.8 | 340.4 | 309.1 |
Selling, General & Admin | 515.3 | 442.6 | 363 | 275.3 | 222.9 | 150.3 |
Research & Development | 162 | 162 | 141.6 | 109.2 | 90.9 | 56.1 |
Operating Expenses | 683.8 | 604.6 | 504.6 | 384.5 | 313.8 | 206.4 |
Operating Income | 279.5 | 402.4 | 242.7 | 65.3 | 26.6 | 102.7 |
Interest Expense | -9.1 | -0.5 | -9.8 | -6.8 | -2.4 | -12.2 |
Interest & Investment Income | 5.6 | 5.6 | 8.8 | 4.1 | 1.1 | 1.7 |
Other Non Operating Income (Expenses) | -0.2 | -0.1 | 0.2 | -0.1 | - | -0.1 |
EBT Excluding Unusual Items | 275.8 | 407.4 | 241.9 | 62.5 | 25.3 | 92.1 |
Merger & Restructuring Charges | - | - | - | - | -1.8 | -7.2 |
Pretax Income | 275.8 | 407.4 | 241.9 | 62.5 | 23.5 | 84.9 |
Income Tax Expense | 66.4 | 101 | 63.5 | 18 | 9 | 23.7 |
Net Income | 209.4 | 306.4 | 178.4 | 44.5 | 14.5 | 61.2 |
Net Income to Common | 209.4 | 306.4 | 178.4 | 44.5 | 14.5 | 61.2 |
Net Income Growth | 4.91% | 71.75% | 300.90% | 206.90% | -76.31% | -39.76% |
Shares Outstanding (Basic) | 46 | 46 | 46 | 45 | 44 | 44 |
Shares Outstanding (Diluted) | 46 | 46 | 46 | 45 | 45 | 45 |
Shares Change (YoY) | -0.36% | 0.42% | 1.04% | 0.22% | 0.62% | 1.34% |
EPS (Basic) | 4.55 | 6.72 | 3.91 | 0.99 | 0.33 | 1.39 |
EPS (Diluted) | 4.47 | 6.69 | 3.91 | 0.99 | 0.32 | 1.37 |
EPS Growth | 2.57% | 71.10% | 294.95% | 209.38% | -76.64% | -40.44% |
Free Cash Flow | 263.5 | 145.5 | 183.7 | 33.4 | 87.8 | 82.5 |
Free Cash Flow Per Share | 5.72 | 3.17 | 4.03 | 0.74 | 1.95 | 1.84 |
Dividend Per Share | 2.300 | 2.300 | 1.300 | 0.700 | 0.700 | 0.700 |
Dividend Growth | 76.92% | 76.92% | 85.71% | - | - | -17.65% |
Gross Margin | 58.48% | 55.74% | 60.34% | 58.00% | 57.40% | 58.10% |
Operating Margin | 16.97% | 22.27% | 19.60% | 8.42% | 4.49% | 19.30% |
Profit Margin | 12.71% | 16.96% | 14.41% | 5.74% | 2.44% | 11.50% |
Free Cash Flow Margin | 16.00% | 8.05% | 14.83% | 4.31% | 14.81% | 15.51% |
EBITDA | 305.7 | 428 | 264.3 | 83.7 | 43.5 | 104.6 |
EBITDA Margin | 18.56% | 23.69% | 21.34% | 10.79% | 7.34% | 19.66% |
D&A For EBITDA | 26.2 | 25.6 | 21.6 | 18.4 | 16.9 | 1.9 |
EBIT | 279.5 | 402.4 | 242.7 | 65.3 | 26.6 | 102.7 |
EBIT Margin | 16.97% | 22.27% | 19.60% | 8.42% | 4.49% | 19.30% |
Effective Tax Rate | 24.07% | 24.79% | 26.25% | 28.80% | 38.30% | 27.91% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.