Innodata Inc. (FRA:ID6)
Germany · Delayed Price · Currency is EUR 47.56
-2.94 (-5.82%)
At close: Dec 1, 2025
Innodata Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 238.47 | 170.46 | 86.78 | 79 | 69.76 | 58.24 | Upgrade | |
Revenue Growth (YoY) | 73.57% | 96.44% | 9.84% | 13.26% | 19.77% | 4.26% | Upgrade |
Cost of Revenue | 138.48 | 101.95 | 53.6 | 49.7 | 41.71 | 36.51 | Upgrade |
Gross Profit | 99.99 | 68.51 | 33.18 | 29.31 | 28.05 | 21.73 | Upgrade |
Selling, General & Admin | 59.79 | 44.17 | 32.28 | 39.78 | 29.7 | 20.95 | Upgrade |
Operating Expenses | 59.79 | 44.17 | 32.28 | 39.78 | 29.7 | 20.95 | Upgrade |
Operating Income | 40.2 | 24.34 | 0.9 | -10.47 | -1.65 | 0.78 | Upgrade |
Interest Expense | -0.29 | -0.29 | -0.4 | -0.01 | - | -0.14 | Upgrade |
Interest & Investment Income | 1.51 | 0.44 | 0.22 | - | 0.11 | - | Upgrade |
EBT Excluding Unusual Items | 41.41 | 24.49 | 0.72 | -10.48 | -1.54 | 0.65 | Upgrade |
Merger & Restructuring Charges | - | - | -0.58 | - | - | - | Upgrade |
Other Unusual Items | - | - | - | - | 0.58 | 0.4 | Upgrade |
Pretax Income | 41.41 | 24.49 | 0.14 | -10.48 | -0.96 | 1.05 | Upgrade |
Income Tax Expense | 7.76 | -4.19 | 1.03 | 1.52 | 0.84 | 0.4 | Upgrade |
Earnings From Continuing Operations | 33.65 | 28.68 | -0.89 | -12.01 | -1.81 | 0.64 | Upgrade |
Minority Interest in Earnings | -0.01 | -0.02 | -0.02 | 0.07 | 0.13 | -0.03 | Upgrade |
Net Income | 33.64 | 28.66 | -0.91 | -11.94 | -1.67 | 0.62 | Upgrade |
Net Income to Common | 33.64 | 28.66 | -0.91 | -11.94 | -1.67 | 0.62 | Upgrade |
Shares Outstanding (Basic) | 31 | 29 | 28 | 27 | 27 | 25 | Upgrade |
Shares Outstanding (Diluted) | 33 | 32 | 28 | 27 | 27 | 26 | Upgrade |
Shares Change (YoY) | 4.03% | 14.38% | 3.13% | 2.43% | 4.13% | -0.78% | Upgrade |
EPS (Basic) | 1.08 | 0.98 | -0.03 | -0.44 | -0.06 | 0.03 | Upgrade |
EPS (Diluted) | 1.01 | 0.89 | -0.03 | -0.44 | -0.06 | 0.02 | Upgrade |
Free Cash Flow | 40.7 | 27.27 | 0.34 | -7.74 | 0.78 | 4.25 | Upgrade |
Free Cash Flow Per Share | 1.22 | 0.85 | 0.01 | -0.28 | 0.03 | 0.17 | Upgrade |
Gross Margin | 41.93% | 40.19% | 38.23% | 37.10% | 40.21% | 37.31% | Upgrade |
Operating Margin | 16.86% | 14.28% | 1.03% | -13.26% | -2.37% | 1.34% | Upgrade |
Profit Margin | 14.11% | 16.81% | -1.05% | -15.11% | -2.40% | 1.06% | Upgrade |
Free Cash Flow Margin | 17.07% | 16.00% | 0.39% | -9.80% | 1.12% | 7.29% | Upgrade |
EBITDA | 42.79 | 26.63 | 2.91 | -8.38 | -0.19 | 2.55 | Upgrade |
EBITDA Margin | 17.94% | 15.62% | 3.36% | -10.61% | -0.27% | 4.37% | Upgrade |
D&A For EBITDA | 2.59 | 2.3 | 2.02 | 2.09 | 1.47 | 1.77 | Upgrade |
EBIT | 40.2 | 24.34 | 0.9 | -10.47 | -1.65 | 0.78 | Upgrade |
EBIT Margin | 16.86% | 14.28% | 1.03% | -13.26% | -2.37% | 1.34% | Upgrade |
Effective Tax Rate | 18.75% | - | 739.57% | - | - | 38.37% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.