SBM Offshore N.V. (FRA:IHCB)

SBM Offshore Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,160	2,986	2,229	2,610	2,314	2,727
Market Cap Growth	30.95%	33.96%	-14.62%	12.83%	-15.17%	-15.94%
Enterprise Value	12,897	13,519	12,172	10,498	8,009	7,840
Last Close Price	24.58	16.03	11.29	12.40	10.33	11.56
PE Ratio	13.72	20.61	5.02	6.20	6.58	17.47
PS Ratio	0.90	0.65	0.50	0.57	0.70	0.95
PB Ratio	0.81	0.53	0.45	0.57	0.74	0.96
P/TBV Ratio	1.30	0.90	0.69	0.85	1.05	1.33
P/FCF Ratio	2.44	2.20	-	-	-	-
P/OCF Ratio	2.37	2.09	-	-	-	-
EV/Sales Ratio	2.80	2.93	2.71	2.28	2.43	2.74
EV/EBITDA Ratio	12.62	14.64	10.85	10.70	11.29	10.01
EV/EBIT Ratio	13.25	15.36	11.23	11.38	12.72	14.46
EV/FCF Ratio	7.57	9.98	-	-	-	-
Debt / Equity Ratio	1.52	1.53	1.68	1.74	2.18	1.62
Debt / EBITDA Ratio	7.63	9.20	7.41	8.05	9.40	5.75
Debt / FCF Ratio	4.58	6.37	-	-	-	-
Asset Turnover	0.30	0.28	0.30	0.34	0.31	0.33
Inventory Turnover	20.61	39.27	40.72	191.33	36.00	34.58
Quick Ratio	1.90	3.21	3.21	2.43	1.94	1.37
Current Ratio	2.08	3.39	3.36	2.52	2.01	1.49
Return on Equity (ROE)	7.94%	3.71%	11.76%	13.14%	13.49%	9.27%
Return on Assets (ROA)	3.97%	3.32%	4.53%	4.23%	3.68%	3.88%
Return on Capital (ROIC)	4.63%	3.85%	5.29%	4.99%	4.40%	4.70%
Return on Capital Employed (ROCE)	7.70%	6.40%	8.30%	8.00%	7.20%	7.80%
Earnings Yield	7.29%	4.85%	19.93%	16.13%	15.20%	5.73%
FCF Yield	40.97%	45.39%	-12.06%	-39.07%	-29.23%	-5.07%
Dividend Yield	3.47%	5.30%	6.65%	8.30%	8.52%	6.26%
Payout Ratio	48.88%	100.00%	40.33%	39.33%	41.50%	78.53%
Buyback Yield / Dilution	1.78%	0.27%	-0.91%	3.11%	3.04%	3.58%
Total Shareholder Return	5.25%	5.57%	5.74%	11.41%	11.55%	9.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.