Dine Brands Global, Inc. (FRA:IHP)
Germany · Delayed Price · Currency is EUR 28.20
-0.40 (-1.40%)
Last updated: Jan 28, 2026, 9:04 AM CET
Dine Brands Global Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 865.19 | 810.51 | 828.46 | 905.8 | 891.87 | 683.45 |
Other Revenue | 1.31 | 1.8 | 2.61 | 3.6 | 4.3 | 5.82 |
| 866.5 | 812.31 | 831.07 | 909.4 | 896.17 | 689.27 | |
Revenue Growth (YoY) | 6.47% | -2.26% | -8.61% | 1.48% | 30.02% | -24.27% |
Cost of Revenue | 509.08 | 435.99 | 431.36 | 531.36 | 525.41 | 427.27 |
Gross Profit | 357.17 | 376.01 | 399.34 | 377.62 | 370.3 | 261.47 |
Selling, General & Admin | 204.57 | 196.7 | 198.06 | 190.75 | 171.84 | 144.79 |
Amortization of Goodwill & Intangibles | 10.98 | 10.83 | 10.92 | 10.56 | 10.68 | 10.9 |
Operating Expenses | 220.63 | 208.84 | 210.64 | 201.57 | 177.59 | 168.45 |
Operating Income | 136.54 | 167.18 | 188.7 | 176.05 | 192.71 | 93.02 |
Interest Expense | -74.17 | -72.14 | -70.05 | -60.95 | -63.3 | -66.9 |
EBT Excluding Unusual Items | 62.37 | 95.03 | 118.66 | 115.1 | 129.41 | 26.13 |
Merger & Restructuring Charges | -2.2 | -2.2 | -1.6 | -1.7 | - | - |
Impairment of Goodwill | -7.1 | -7.1 | - | - | - | -92.2 |
Gain (Loss) on Sale of Assets | 3.19 | 3.15 | -2.35 | 2.54 | -2.05 | -2.07 |
Asset Writedown | -3.25 | 0.06 | -1.99 | -1.36 | -1.71 | -37.42 |
Other Unusual Items | -3.41 | 0.6 | -1.01 | 0.21 | -3.73 | -3 |
Pretax Income | 49.6 | 89.54 | 111.7 | 114.79 | 121.92 | -108.56 |
Income Tax Expense | 15.09 | 24.65 | 14.53 | 33.67 | 24.06 | -4.57 |
Net Income | 34.51 | 64.89 | 97.18 | 81.11 | 97.86 | -103.99 |
Preferred Dividends & Other Adjustments | 1.41 | 1.92 | 2.32 | 2.17 | 2.3 | 0.42 |
Net Income to Common | 33.11 | 62.98 | 94.86 | 78.94 | 95.57 | -104.41 |
Net Income Growth | -62.79% | -33.22% | 19.81% | -17.12% | - | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 16 | 17 | 16 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 16 | 17 | 16 |
Shares Change (YoY) | -1.29% | -2.04% | -4.14% | -5.86% | 4.07% | -5.89% |
EPS (Basic) | 2.24 | 4.22 | 6.23 | 4.97 | 5.69 | -6.43 |
EPS (Diluted) | 2.24 | 4.22 | 6.22 | 4.96 | 5.66 | -6.43 |
EPS Growth | -62.87% | -32.19% | 25.29% | -12.28% | - | - |
Free Cash Flow | 88.66 | 94.09 | 93.97 | 54.02 | 178.99 | 85.58 |
Free Cash Flow Per Share | 6.00 | 6.30 | 6.17 | 3.40 | 10.60 | 5.27 |
Dividend Per Share | 2.040 | 2.040 | 2.040 | 1.990 | 0.400 | 0.760 |
Dividend Growth | - | - | 2.51% | 397.50% | -47.37% | -72.46% |
Gross Margin | 41.22% | 46.29% | 48.05% | 41.52% | 41.32% | 37.94% |
Operating Margin | 15.76% | 20.58% | 22.71% | 19.36% | 21.50% | 13.50% |
Profit Margin | 3.82% | 7.75% | 11.41% | 8.68% | 10.66% | -15.15% |
Free Cash Flow Margin | 10.23% | 11.58% | 11.31% | 5.94% | 19.97% | 12.41% |
EBITDA | 178.02 | 206.33 | 224.33 | 214.01 | 232.59 | 135.85 |
EBITDA Margin | 20.54% | 25.40% | 26.99% | 23.53% | 25.95% | 19.71% |
D&A For EBITDA | 41.48 | 39.15 | 35.63 | 37.95 | 39.89 | 42.83 |
EBIT | 136.54 | 167.18 | 188.7 | 176.05 | 192.71 | 93.02 |
EBIT Margin | 15.76% | 20.58% | 22.71% | 19.36% | 21.50% | 13.50% |
Effective Tax Rate | 30.42% | 27.53% | 13.00% | 29.34% | 19.73% | - |
Revenue as Reported | 866.5 | 812.31 | 831.07 | 909.4 | 896.17 | 689.27 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.