ENDO Lighting Corporation (FRA:II8)
Germany · Delayed Price · Currency is EUR 12.80
0.00 (0.00%)
At close: Jan 30, 2026
ENDO Lighting Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 54,389 | 53,735 | 51,706 | 45,731 | 40,644 | 35,417 | |
Revenue Growth (YoY) | 2.20% | 3.92% | 13.07% | 12.52% | 14.76% | -9.58% |
Cost of Revenue | 32,182 | 32,915 | 31,814 | 29,739 | 24,736 | 22,158 |
Gross Profit | 22,207 | 20,820 | 19,892 | 15,992 | 15,908 | 13,259 |
Selling, General & Admin | 16,096 | 15,375 | 14,106 | 12,475 | 11,719 | 10,639 |
Other Operating Expenses | - | - | - | 31 | - | 230 |
Operating Expenses | 16,611 | 15,890 | 14,687 | 12,898 | 12,080 | 11,351 |
Operating Income | 5,596 | 4,930 | 5,205 | 3,094 | 3,828 | 1,908 |
Interest Expense | -105 | -84 | -93 | -98 | -116 | -142 |
Interest & Investment Income | 396 | 415 | 294 | 105 | 73 | 120 |
Currency Exchange Gain (Loss) | 214 | -35 | -177 | 752 | 377 | 62 |
Other Non Operating Income (Expenses) | 97 | 220 | 165 | 106 | 87 | 1 |
EBT Excluding Unusual Items | 6,198 | 5,446 | 5,394 | 3,959 | 4,249 | 1,949 |
Gain (Loss) on Sale of Investments | - | - | - | - | 32 | -24 |
Gain (Loss) on Sale of Assets | -35 | -35 | 2 | 2 | - | 6 |
Asset Writedown | - | - | 329 | -329 | - | - |
Other Unusual Items | -52 | - | -3 | -338 | 1 | - |
Pretax Income | 6,111 | 5,411 | 5,722 | 3,294 | 4,282 | 1,931 |
Income Tax Expense | 750 | 612 | 1,073 | 332 | 952 | 654 |
Earnings From Continuing Operations | 5,361 | 4,799 | 4,649 | 2,962 | 3,330 | 1,277 |
Net Income | 5,361 | 4,799 | 4,649 | 2,962 | 3,330 | 1,277 |
Net Income to Common | 5,361 | 4,799 | 4,649 | 2,962 | 3,330 | 1,277 |
Net Income Growth | 43.50% | 3.23% | 56.95% | -11.05% | 160.77% | -33.38% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
EPS (Basic) | 362.95 | 324.78 | 314.63 | 200.46 | 225.37 | 86.42 |
EPS (Diluted) | 356.87 | 324.78 | 314.63 | 200.46 | 225.37 | 86.42 |
EPS Growth | 41.14% | 3.23% | 56.95% | -11.05% | 160.77% | -33.38% |
Free Cash Flow | - | -1,238 | 7,309 | 1,008 | 1,880 | 3,631 |
Free Cash Flow Per Share | - | -83.78 | 494.65 | 68.22 | 127.23 | 245.74 |
Dividend Per Share | 30.000 | 50.000 | 40.000 | 30.000 | 22.500 | 15.000 |
Dividend Growth | -29.41% | 25.00% | 33.33% | 33.33% | 50.00% | -50.00% |
Gross Margin | 40.83% | 38.75% | 38.47% | 34.97% | 39.14% | 37.44% |
Operating Margin | 10.29% | 9.18% | 10.07% | 6.77% | 9.42% | 5.39% |
Profit Margin | 9.86% | 8.93% | 8.99% | 6.48% | 8.19% | 3.61% |
Free Cash Flow Margin | - | -2.30% | 14.14% | 2.20% | 4.63% | 10.25% |
EBITDA | 9,041 | 8,268 | 8,401 | 6,223 | 7,081 | 5,227 |
EBITDA Margin | 16.62% | 15.39% | 16.25% | 13.61% | 17.42% | 14.76% |
D&A For EBITDA | 3,445 | 3,338 | 3,196 | 3,129 | 3,253 | 3,319 |
EBIT | 5,596 | 4,930 | 5,205 | 3,094 | 3,828 | 1,908 |
EBIT Margin | 10.29% | 9.18% | 10.07% | 6.77% | 9.42% | 5.39% |
Effective Tax Rate | 12.27% | 11.31% | 18.75% | 10.08% | 22.23% | 33.87% |
Advertising Expenses | - | 503 | 490 | 444 | 329 | 351 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.