ITV plc (FRA:IJ7)
Germany · Delayed Price · Currency is EUR 0.9390
+0.0080 (0.86%)
Last updated: Jan 27, 2026, 8:11 AM CET
ITV plc Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,474 | 3,488 | 3,624 | 3,728 | 3,453 | 2,781 | |
Revenue Growth (YoY) | -3.07% | -3.75% | -2.79% | 7.96% | 24.16% | -15.93% |
Cost of Revenue | 2,949 | 2,907 | 3,166 | 3,007 | 2,610 | 2,159 |
Gross Profit | 525 | 581 | 458 | 721 | 843 | 622 |
Selling, General & Admin | - | - | - | - | - | 6 |
Operating Expenses | 190 | 190 | 135 | 137 | 128 | 150 |
Operating Income | 335 | 391 | 323 | 584 | 715 | 472 |
Interest Expense | -24 | -22 | -15 | -18 | -18 | -27 |
Interest & Investment Income | 16 | 22 | 14 | 9 | 4 | 2 |
Earnings From Equity Investments | -2 | -9 | - | 8 | 12 | 9 |
Currency Exchange Gain (Loss) | 2 | 2 | -5 | 2 | 4 | -3 |
Other Non Operating Income (Expenses) | -18 | -10 | -47 | -19 | -30 | -14 |
EBT Excluding Unusual Items | 309 | 374 | 270 | 566 | 687 | 439 |
Merger & Restructuring Charges | -72 | -58 | -49 | -32 | -127 | -24 |
Gain (Loss) on Sale of Investments | 18 | 212 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | -1 | 4 |
Asset Writedown | - | - | -6 | -10 | -9 | -23 |
Legal Settlements | 8 | - | -13 | - | - | - |
Other Unusual Items | -5 | -7 | -12 | -23 | -70 | -71 |
Pretax Income | 258 | 521 | 193 | 501 | 480 | 325 |
Income Tax Expense | 65 | 115 | -16 | 66 | 92 | 44 |
Earnings From Continuing Operations | 193 | 406 | 209 | 435 | 388 | 281 |
Net Income to Company | 193 | 406 | 209 | 435 | 388 | 281 |
Minority Interest in Earnings | -7 | 2 | 1 | -7 | -10 | 4 |
Net Income | 186 | 408 | 210 | 428 | 378 | 285 |
Net Income to Common | 186 | 408 | 210 | 428 | 378 | 285 |
Net Income Growth | -57.14% | 94.29% | -50.93% | 13.23% | 32.63% | -39.75% |
Shares Outstanding (Basic) | 3,800 | 3,935 | 4,023 | 4,010 | 4,005 | 4,002 |
Shares Outstanding (Diluted) | 3,845 | 3,977 | 4,059 | 4,046 | 4,051 | 4,025 |
Shares Change (YoY) | -5.14% | -2.02% | 0.32% | -0.12% | 0.65% | 0.17% |
EPS (Basic) | 0.05 | 0.10 | 0.05 | 0.11 | 0.09 | 0.07 |
EPS (Diluted) | 0.05 | 0.10 | 0.05 | 0.11 | 0.09 | 0.07 |
EPS Growth | -54.59% | 98.08% | -50.94% | 13.98% | 30.99% | -39.83% |
Free Cash Flow | 375 | 319 | 354 | 270 | 149 | 490 |
Free Cash Flow Per Share | 0.10 | 0.08 | 0.09 | 0.07 | 0.04 | 0.12 |
Dividend Per Share | 0.050 | 0.050 | 0.050 | 0.050 | 0.033 | - |
Dividend Growth | - | - | - | 51.52% | - | - |
Gross Margin | 15.11% | 16.66% | 12.64% | 19.34% | 24.41% | 22.37% |
Operating Margin | 9.64% | 11.21% | 8.91% | 15.67% | 20.71% | 16.97% |
Profit Margin | 5.35% | 11.70% | 5.79% | 11.48% | 10.95% | 10.25% |
Free Cash Flow Margin | 10.79% | 9.15% | 9.77% | 7.24% | 4.32% | 17.62% |
EBITDA | 393 | 448 | 372 | 669 | 797 | 568 |
EBITDA Margin | 11.31% | 12.84% | 10.27% | 17.95% | 23.08% | 20.42% |
D&A For EBITDA | 58 | 57 | 49 | 85 | 82 | 96 |
EBIT | 335 | 391 | 323 | 584 | 715 | 472 |
EBIT Margin | 9.64% | 11.21% | 8.91% | 15.67% | 20.71% | 16.97% |
Effective Tax Rate | 25.19% | 22.07% | - | 13.17% | 19.17% | 13.54% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.