Inchcape plc (FRA:IJCA)
Germany · Delayed Price · Currency is EUR 9.41
-0.03 (-0.26%)
At close: Jan 30, 2026
Inchcape Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 8,858 | 9,263 | 9,382 | 8,133 | 6,901 | 6,838 | |
Revenue Growth (YoY) | -7.19% | -1.27% | 15.36% | 17.85% | 0.92% | -27.10% |
Cost of Revenue | 7,333 | 7,657 | 7,722 | 6,808 | 5,843 | 5,960 |
Gross Profit | 1,525 | 1,606 | 1,660 | 1,325 | 1,058 | 877.8 |
Selling, General & Admin | 1,000 | 1,024 | 1,058 | 925 | 772.2 | 979 |
Other Operating Expenses | -5 | -5 | -22 | -15 | 71.4 | -8.6 |
Operating Expenses | 995 | 1,019 | 1,036 | 910 | 843.6 | 970.4 |
Operating Income | 530 | 587 | 624 | 415 | 214.4 | -92.6 |
Interest Expense | -194 | -197 | -191 | -56 | -37.9 | -45.5 |
Interest & Investment Income | 79 | 64 | 46 | 18 | 10.8 | 12.1 |
Earnings From Equity Investments | 2 | 2 | 1 | - | - | - |
Other Non Operating Income (Expenses) | -3 | -12 | -23 | -3 | -5.7 | -3.6 |
EBT Excluding Unusual Items | 414 | 444 | 457 | 374 | 181.6 | -129.6 |
Merger & Restructuring Charges | -29 | -42 | -50 | -42 | -15.6 | - |
Impairment of Goodwill | - | - | - | - | -12.9 | - |
Gain (Loss) on Sale of Assets | 6 | 6 | - | - | - | - |
Asset Writedown | 14 | 14 | - | -3 | -4.3 | - |
Other Unusual Items | - | -8 | -29 | 4 | - | - |
Pretax Income | 405 | 414 | 378 | 333 | 148.8 | -129.6 |
Income Tax Expense | 115 | 129 | 130 | 98 | 64.6 | 9.5 |
Earnings From Continuing Operations | 290 | 285 | 248 | 235 | 84.2 | -139.1 |
Earnings From Discontinued Operations | 145 | 150 | 35 | -241 | 37.7 | - |
Net Income to Company | 435 | 435 | 283 | -6 | 121.9 | -139.1 |
Minority Interest in Earnings | -9 | -14 | -13 | -5 | -4.9 | -2.9 |
Net Income | 426 | 421 | 270 | -11 | 117 | -142 |
Net Income to Common | 426 | 421 | 270 | -11 | 117 | -142 |
Net Income Growth | 65.12% | 55.93% | - | - | - | - |
Shares Outstanding (Basic) | 395 | 408 | 412 | 376 | 391 | 394 |
Shares Outstanding (Diluted) | 401 | 413 | 417 | 421 | 395 | 394 |
Shares Change (YoY) | -3.94% | -0.93% | -0.99% | 6.59% | 0.30% | -4.33% |
EPS (Basic) | 1.08 | 1.03 | 0.66 | -0.03 | 0.30 | -0.36 |
EPS (Diluted) | 1.06 | 1.02 | 0.65 | -0.03 | 0.30 | -0.36 |
EPS Growth | 71.91% | 57.28% | - | - | - | - |
Free Cash Flow | 357 | 510 | 505 | 430 | 328.5 | 221.8 |
Free Cash Flow Per Share | 0.89 | 1.24 | 1.21 | 1.02 | 0.83 | 0.56 |
Dividend Per Share | 0.267 | 0.285 | 0.339 | 0.288 | 0.225 | 0.069 |
Dividend Growth | -25.00% | -15.93% | 17.71% | 28.00% | 226.09% | -22.47% |
Gross Margin | 17.22% | 17.34% | 17.69% | 16.29% | 15.33% | 12.84% |
Operating Margin | 5.98% | 6.34% | 6.65% | 5.10% | 3.11% | -1.35% |
Profit Margin | 4.81% | 4.54% | 2.88% | -0.14% | 1.70% | -2.08% |
Free Cash Flow Margin | 4.03% | 5.51% | 5.38% | 5.29% | 4.76% | 3.24% |
EBITDA | 587 | 649 | 694 | 446 | 244.5 | -53 |
EBITDA Margin | 6.63% | 7.01% | 7.40% | 5.48% | 3.54% | -0.78% |
D&A For EBITDA | 57 | 62 | 70 | 31 | 30.1 | 39.6 |
EBIT | 530 | 587 | 624 | 415 | 214.4 | -92.6 |
EBIT Margin | 5.98% | 6.34% | 6.65% | 5.10% | 3.11% | -1.35% |
Effective Tax Rate | 28.39% | 31.16% | 34.39% | 29.43% | 43.41% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.