Inchcape plc (FRA:IJCA)
Germany flag Germany · Delayed Price · Currency is EUR
8.15
+0.10 (1.24%)
At close: Aug 1, 2025, 10:00 PM CET

United States Steel Cash Flow Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
426421270-11117-142
Upgrade
Depreciation & Amortization
1261371518981.193.6
Upgrade
Other Amortization
99112015.814.6
Upgrade
Loss (Gain) From Sale of Assets
-18-10-16-2063.1-3.5
Upgrade
Asset Writedown & Restructuring Costs
-18-1811-627.5246.7
Upgrade
Stock-Based Compensation
141815108.43.3
Upgrade
Other Operating Activities
-163-152-33282-34.1-50.2
Upgrade
Change in Accounts Receivable
-47-121-9-14129.7124.4
Upgrade
Change in Inventory
-298311-251-39636.3351
Upgrade
Change in Accounts Payable
40613415618-22.3-413
Upgrade
Change in Other Net Operating Assets
-21-28-20288.924.3
Upgrade
Operating Cash Flow
415586593494377249.2
Upgrade
Operating Cash Flow Growth
-32.08%-1.18%20.04%31.03%51.28%-23.84%
Upgrade
Capital Expenditures
-58-76-88-64-48.5-27.4
Upgrade
Sale of Property, Plant & Equipment
139311024.66.7
Upgrade
Cash Acquisitions
65-137-395-20.2-31.5
Upgrade
Divestitures
4003911-1776.271.8
Upgrade
Sale (Purchase) of Intangibles
-1-3-5-4-16.1-14.3
Upgrade
Investment in Securities
---1-6-2.62
Upgrade
Other Investing Activities
--1-1-2.5-
Upgrade
Investing Cash Flow
362328-195-47513.28
Upgrade
Short-Term Debt Issued
-----99.6
Upgrade
Long-Term Debt Issued
--498---
Upgrade
Total Debt Issued
160-498--99.6
Upgrade
Short-Term Debt Repaid
------99.6
Upgrade
Long-Term Debt Repaid
--565-997-67-72-123.5
Upgrade
Total Debt Repaid
-438-565-997-67-72-223.1
Upgrade
Net Debt Issued (Repaid)
-278-565-499-67-72-123.5
Upgrade
Repurchase of Common Stock
-319-161-19-74-86.7-32.1
Upgrade
Common Dividends Paid
-113-147-128-89-52.2-
Upgrade
Other Financing Activities
-14-17-288596-1.8-4.3
Upgrade
Financing Cash Flow
-724-890-934366-212.7-159.9
Upgrade
Foreign Exchange Rate Adjustments
-107-98-7476-65-0.2
Upgrade
Net Cash Flow
-54-74-610461112.597.1
Upgrade
Free Cash Flow
357510505430328.5221.8
Upgrade
Free Cash Flow Growth
-31.48%0.99%17.44%30.90%48.11%-21.43%
Upgrade
Free Cash Flow Margin
4.03%5.51%5.38%5.29%4.76%3.24%
Upgrade
Free Cash Flow Per Share
0.891.241.211.020.830.56
Upgrade
Cash Interest Paid
1992151974740.646.1
Upgrade
Cash Income Tax Paid
1351341569563.851.8
Upgrade
Levered Free Cash Flow
2,061741.75-164.38-685.53393.41469.99
Upgrade
Unlevered Free Cash Flow
2,182864.88-45-650.53417.1498.43
Upgrade
Change in Net Working Capital
-1,761-413519960.9-242.4-486.5
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.