Illinois Tool Works Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	67,259	71,082	73,685	78,399	67,302	77,224
Market Cap Growth	-8.69%	-3.53%	-6.01%	16.49%	-12.85%	21.48%
Enterprise Value	74,567	79,201	80,601	85,499	74,358	83,385
PE Ratio	25.76	23.48	21.65	26.89	22.55	29.00
Forward PE	23.73	22.38	24.21	26.30	23.78	28.12
PEG Ratio	-	15.22	4.45	5.72	3.80	2.22
PS Ratio	4.92	4.43	4.63	4.87	4.22	5.34
PB Ratio	24.48	22.04	22.22	26.03	21.79	21.30
P/TBV Ratio	20.91	22.32	22.77	26.40	22.17	21.54
P/FCF Ratio	29.17	26.26	25.91	25.42	34.76	34.15
P/OCF Ratio	25.26	22.74	22.46	22.15	28.66	30.20
EV/Sales Ratio	5.32	4.94	5.07	5.31	4.67	5.77
EV/EBITDA Ratio	18.04	17.17	17.27	19.28	17.70	21.45
EV/EBIT Ratio	20.03	18.79	18.90	21.16	19.62	23.98
EV/FCF Ratio	32.34	29.26	28.34	27.72	38.41	36.88
Debt / Equity Ratio	2.78	2.78	2.37	2.71	2.51	2.12
Debt / EBITDA Ratio	1.94	1.94	1.69	1.84	1.85	1.98
Debt / FCF Ratio	3.31	3.31	2.77	2.65	4.01	3.40
Net Debt / Equity Ratio	2.52	2.52	2.09	2.36	2.29	1.70
Net Debt / EBITDA Ratio	1.76	1.76	1.48	1.60	1.68	1.59
Net Debt / FCF Ratio	3.00	3.00	2.43	2.30	3.64	2.72
Asset Turnover	1.03	1.03	1.04	1.04	1.01	0.91
Inventory Turnover	5.50	5.50	5.35	4.95	5.03	5.89
Quick Ratio	0.80	0.80	0.91	0.90	0.87	1.26
Current Ratio	1.21	1.21	1.36	1.33	1.41	1.84
Return on Equity (ROE)	93.72%	93.72%	110.21%	96.92%	90.36%	79.14%
Return on Assets (ROA)	20.88%	20.88%	21.99%	20.20%	19.00%	17.77%
Return on Invested Capital (ROIC)	25.91%	25.91%	27.76%	25.40%	24.23%	23.92%
Return on Capital Employed (ROCE)	38.71%	38.71%	39.48%	37.06%	32.16%	27.13%
Earnings Yield	3.88%	4.26%	4.62%	3.72%	4.43%	3.45%
FCF Yield	3.43%	3.81%	3.86%	3.93%	2.88%	2.93%
Dividend Yield	2.34%	2.49%	2.25%	2.04%	2.26%	1.88%
Payout Ratio	58.22%	58.22%	48.60%	54.62%	50.82%	54.31%
Buyback Yield / Dilution	2.02%	2.02%	1.97%	1.85%	2.56%	1.23%
Total Shareholder Return	4.36%	4.50%	4.22%	3.88%	4.82%	3.11%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.