Illinois Tool Works Inc. (FRA:ILT)

Accolade Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	64,215	72,323	71,303	63,322	68,116	52,755
Market Cap Growth	-6.41%	1.43%	12.60%	-7.04%	29.12%	2.54%
Enterprise Value	71,201	79,471	77,706	69,736	73,009	57,478
Last Close Price	220.60	240.54	228.20	195.79	199.49	147.03
PE Ratio	22.41	21.47	26.65	22.31	28.76	30.60
PS Ratio	4.78	4.71	4.89	4.25	5.36	5.13
PB Ratio	23.49	22.57	26.16	21.91	21.36	20.28
P/FCF Ratio	-	26.33	25.56	34.96	34.26	25.10
P/OCF Ratio	-	22.82	22.27	28.82	30.30	22.99
EV/Sales Ratio	5.26	5.18	5.33	4.68	5.74	5.59
EV/EBITDA Ratio	18.06	17.53	19.22	17.57	21.24	21.17
EV/EBIT Ratio	20.09	19.17	21.09	19.45	23.72	24.29
EV/FCF Ratio	30.70	28.93	27.85	38.50	36.72	27.35
Debt / Equity Ratio	2.78	2.44	2.78	2.57	2.17	2.61
Debt / EBITDA Ratio	1.94	1.70	1.85	1.85	1.99	2.47
Debt / FCF Ratio	3.28	2.84	2.71	4.11	3.49	3.23
Asset Turnover	1.00	1.04	1.04	1.01	0.91	0.82
Inventory Turnover	5.03	5.35	4.95	5.03	5.89	6.27
Quick Ratio	1.05	0.94	0.92	0.89	1.29	2.00
Current Ratio	1.59	1.36	1.33	1.41	1.84	2.52
Return on Equity (ROE)	109.02%	110.20%	96.92%	90.36%	79.14%	67.90%
Return on Assets (ROA)	16.34%	17.54%	16.46%	15.20%	13.81%	11.79%
Return on Capital (ROIC)	21.92%	23.55%	22.71%	21.24%	19.02%	16.11%
Return on Capital Employed (ROCE)	34.10%	39.90%	37.60%	34.90%	27.80%	22.20%
Earnings Yield	4.46%	4.66%	3.75%	4.48%	3.48%	3.27%
FCF Yield	3.61%	3.80%	3.91%	2.86%	2.92%	3.98%
Dividend Yield	2.47%	2.33%	2.15%	2.42%	2.08%	2.46%
Payout Ratio	51.65%	48.59%	54.62%	50.82%	54.31%	65.39%
Buyback Yield / Dilution	1.88%	1.91%	2.28%	1.80%	0.60%	2.24%
Total Shareholder Return	4.35%	4.24%	4.43%	4.22%	2.68%	4.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.