IMI plc (FRA:IMI1)
Germany · Delayed Price · Currency is EUR 31.40
-0.20 (-0.63%)
At close: Jan 29, 2026
IMI plc Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,203 | 2,210 | 2,196 | 2,049 | 1,866 | 1,825 | |
Revenue Growth (YoY) | -0.32% | 0.64% | 7.17% | 9.81% | 2.25% | -2.56% |
Cost of Revenue | 1,164 | 1,165 | 1,184 | 1,112 | 1,005 | 1,009 |
Gross Profit | 1,039 | 1,045 | 1,012 | 936.9 | 861.4 | 816.2 |
Selling, General & Admin | 659 | 634.9 | 642.5 | 598.1 | 567.1 | 551.5 |
Operating Expenses | 659 | 634.9 | 642.5 | 598.1 | 567.1 | 551.5 |
Operating Income | 380.1 | 409.7 | 369.8 | 338.8 | 294.3 | 264.7 |
Interest Expense | -25.1 | -24.5 | -30.8 | -23.8 | -14.5 | -14.8 |
Interest & Investment Income | 10.5 | 9.7 | 8.1 | 4.6 | 2.4 | 3.8 |
Other Non Operating Income (Expenses) | 9.8 | -9.1 | 7 | 4.9 | 5.2 | -1.7 |
EBT Excluding Unusual Items | 375.3 | 385.8 | 354.1 | 324.5 | 287.4 | 252 |
Merger & Restructuring Charges | -44.4 | -55.4 | -51.7 | -39.1 | -42.8 | -37.7 |
Pretax Income | 330.9 | 330.4 | 302.4 | 285.4 | 244.6 | 214.3 |
Income Tax Expense | 92 | 81.9 | 65.1 | 59.1 | 48.3 | 44.1 |
Earnings From Continuing Operations | 238.9 | 248.5 | 237.3 | 226.3 | 196.3 | 170.2 |
Net Income to Company | 238.9 | 248.5 | 237.3 | 226.3 | 196.3 | 170.2 |
Net Income | 238.9 | 248.5 | 237.3 | 226.3 | 196.3 | 170.2 |
Net Income to Common | 238.9 | 248.5 | 237.3 | 226.3 | 196.3 | 170.2 |
Net Income Growth | -5.68% | 4.72% | 4.86% | 15.28% | 15.33% | 9.03% |
Shares Outstanding (Basic) | 255 | 259 | 259 | 258 | 267 | 271 |
Shares Outstanding (Diluted) | 256 | 260 | 260 | 260 | 268 | 272 |
Shares Change (YoY) | -2.03% | -0.15% | 0.31% | -3.17% | -1.43% | 0.26% |
EPS (Basic) | 0.94 | 0.96 | 0.92 | 0.88 | 0.74 | 0.63 |
EPS (Diluted) | 0.93 | 0.96 | 0.91 | 0.87 | 0.73 | 0.63 |
EPS Growth | -3.87% | 4.83% | 4.59% | 19.13% | 16.93% | 8.81% |
Free Cash Flow | 298.6 | 296.3 | 302.8 | 226.5 | 223 | 291.3 |
Free Cash Flow Per Share | 1.17 | 1.14 | 1.16 | 0.87 | 0.83 | 1.07 |
Dividend Per Share | 0.321 | 0.311 | 0.283 | 0.257 | 0.237 | 0.225 |
Dividend Growth | 9.93% | 9.89% | 10.12% | 8.44% | 5.33% | -45.26% |
Gross Margin | 47.17% | 47.27% | 46.10% | 45.73% | 46.16% | 44.72% |
Operating Margin | 17.25% | 18.54% | 16.84% | 16.54% | 15.77% | 14.50% |
Profit Margin | 10.84% | 11.24% | 10.81% | 11.04% | 10.52% | 9.33% |
Free Cash Flow Margin | 13.55% | 13.41% | 13.79% | 11.05% | 11.95% | 15.96% |
EBITDA | 446.4 | 480.2 | 447.2 | 410.2 | 349.3 | 329.8 |
EBITDA Margin | 20.26% | 21.73% | 20.36% | 20.02% | 18.72% | 18.07% |
D&A For EBITDA | 66.3 | 70.5 | 77.4 | 71.4 | 55 | 65.1 |
EBIT | 380.1 | 409.7 | 369.8 | 338.8 | 294.3 | 264.7 |
EBIT Margin | 17.25% | 18.54% | 16.84% | 16.54% | 15.77% | 14.50% |
Effective Tax Rate | 27.80% | 24.79% | 21.53% | 20.71% | 19.75% | 20.58% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.