IMAX China Holding, Inc. (FRA:IMK)
Germany · Delayed Price · Currency is EUR 0.8700
+0.0050 (0.58%)
At close: Jan 30, 2026
IMAX China Holding Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | 33.46 | 22.22 | 27.5 | 10.76 | 38.22 | -26.74 |
Depreciation & Amortization | 12.77 | 13.45 | 14.17 | 13.96 | 13.73 | 14.22 |
Other Amortization | 4.9 | 5.5 | 5.58 | 2.52 | 4 | 3.01 |
Loss (Gain) From Sale of Assets | 0.11 | 0.01 | 0.09 | 0.09 | 0.17 | 0.13 |
Asset Writedown & Restructuring Costs | -0.07 | -0.07 | 0.13 | -0.04 | -0.02 | 1.11 |
Loss (Gain) From Sale of Investments | - | - | -0.33 | 4.47 | - | - |
Stock-Based Compensation | 1.49 | 1.09 | 2.97 | 2.08 | 3.77 | 3.39 |
Provision & Write-off of Bad Debts | -0.79 | -0.39 | 2.7 | 1.3 | -3.85 | 6.63 |
Other Operating Activities | -1.05 | 0.78 | -5.24 | -3.78 | -0.47 | 13.56 |
Change in Accounts Receivable | -15.24 | -6.54 | -20.38 | -15.61 | -6.01 | 1.73 |
Change in Inventory | -2.21 | -1.91 | -6.76 | -2.09 | -3.61 | -3.33 |
Change in Accounts Payable | 1.32 | 0.42 | -6.19 | 2.49 | -0.51 | 4.36 |
Change in Unearned Revenue | -1.96 | -1.46 | -0.89 | -5.47 | -2.85 | -2.84 |
Change in Other Net Operating Assets | -2.45 | -2.45 | 0.71 | -9.55 | -12.28 | -10.25 |
Operating Cash Flow | 30.46 | 30.82 | 12.54 | 1.16 | 30.14 | 9.23 |
Operating Cash Flow Growth | 50.82% | 145.76% | 982.99% | -96.16% | 226.57% | -76.52% |
Capital Expenditures | -10.76 | -10.76 | -4.12 | -9.04 | -7.59 | -4.72 |
Sale of Property, Plant & Equipment | 0.02 | 0.02 | - | - | 0 | - |
Investment in Securities | - | - | 0.33 | -4.71 | 17.77 | 0 |
Other Investing Activities | 0.03 | - | - | - | - | - |
Investing Cash Flow | -10.71 | -10.74 | -3.79 | -13.74 | 10.19 | -4.72 |
Short-Term Debt Issued | - | - | 0.72 | 12.76 | 3.6 | 7.64 |
Total Debt Issued | - | - | 0.72 | 12.76 | 3.6 | 7.64 |
Short-Term Debt Repaid | - | - | -13.21 | -3.6 | -7.61 | -0.03 |
Long-Term Debt Repaid | - | -0.45 | -0.84 | -0.83 | -0.89 | -0.9 |
Total Debt Repaid | -0.35 | -0.45 | -14.05 | -4.43 | -8.5 | -0.93 |
Net Debt Issued (Repaid) | -0.35 | -0.45 | -13.33 | 8.33 | -4.9 | 6.71 |
Repurchase of Common Stock | -1.52 | -0.12 | -0.02 | -3.05 | -10.06 | -1.53 |
Common Dividends Paid | - | - | -5.09 | -9.51 | -16.57 | -13.94 |
Other Financing Activities | -0.96 | -1.54 | -1.25 | -1.61 | -1.85 | -0.65 |
Financing Cash Flow | -2.82 | -2.1 | -19.69 | -5.84 | -33.37 | -9.42 |
Foreign Exchange Rate Adjustments | -0.21 | -0.64 | -1.33 | -4.34 | 2.32 | 4.07 |
Net Cash Flow | 16.72 | 17.34 | -12.26 | -22.77 | 9.27 | -0.84 |
Free Cash Flow | 19.7 | 20.06 | 8.42 | -7.88 | 22.55 | 4.51 |
Free Cash Flow Growth | 34.47% | 138.23% | - | - | 400.58% | -77.44% |
Free Cash Flow Margin | 20.76% | 24.77% | 9.68% | -10.75% | 19.99% | 8.61% |
Free Cash Flow Per Share | 0.06 | 0.06 | 0.03 | -0.02 | 0.07 | 0.01 |
Cash Interest Paid | - | - | 0.5 | 0.08 | 0.46 | 0.1 |
Cash Income Tax Paid | 15.19 | 7.39 | 12.35 | 9.29 | 12.74 | 4.58 |
Levered Free Cash Flow | 20.73 | 26.65 | 3.62 | -3.07 | 37.73 | 12.49 |
Unlevered Free Cash Flow | 20.77 | 26.69 | 3.88 | -2.97 | 38.01 | 12.56 |
Change in Working Capital | -20.53 | -11.93 | -33.52 | -30.23 | -25.27 | -10.33 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.