International Paper Company (FRA:INP)
Germany · Delayed Price · Currency is EUR 32.80
+1.05 (3.31%)
At close: Jan 30, 2026
FRA:INP Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 23,634 | 18,619 | 18,916 | 21,161 | 19,363 | |
Revenue Growth (YoY) | 26.93% | -1.57% | -10.61% | 9.29% | 10.24% |
Cost of Revenue | 16,606 | 13,299 | 13,593 | 15,143 | 13,832 |
Gross Profit | 7,028 | 5,320 | 5,323 | 6,018 | 5,531 |
Selling, General & Admin | 3,880 | 3,145 | 2,989 | 2,884 | 2,629 |
Other Operating Expenses | 210 | 147 | 154 | 148 | 139 |
Operating Expenses | 5,879 | 4,364 | 4,153 | 4,072 | 3,865 |
Operating Income | 1,149 | 956 | 1,170 | 1,946 | 1,666 |
Interest Expense | -372 | -430 | -421 | -403 | -430 |
Interest & Investment Income | - | 222 | 190 | 78 | 93 |
Earnings From Equity Investments | -3 | -5 | -21 | -6 | 2 |
EBT Excluding Unusual Items | 774 | 743 | 918 | 1,615 | 1,331 |
Merger & Restructuring Charges | -1,771 | -540 | -521 | 4 | -48 |
Impairment of Goodwill | -2,470 | - | - | -76 | - |
Gain (Loss) on Sale of Investments | - | - | - | 55 | 172 |
Gain (Loss) on Sale of Assets | 98 | 58 | - | - | 7 |
Other Unusual Items | -2 | -119 | -36 | -93 | -461 |
Pretax Income | -3,371 | 142 | 361 | 1,505 | 1,001 |
Income Tax Expense | -533 | -415 | 59 | -236 | 188 |
Earnings From Continuing Operations | -2,838 | 557 | 302 | 1,741 | 813 |
Earnings From Discontinued Operations | -678 | - | -14 | -237 | 941 |
Net Income to Company | -3,516 | 557 | 288 | 1,504 | 1,754 |
Minority Interest in Earnings | - | - | - | - | -2 |
Net Income | -3,516 | 557 | 288 | 1,504 | 1,752 |
Net Income to Common | -3,516 | 557 | 288 | 1,504 | 1,752 |
Net Income Growth | - | 93.40% | -80.85% | -14.16% | 263.49% |
Shares Outstanding (Basic) | 506 | 347 | 347 | 364 | 389 |
Shares Outstanding (Diluted) | 506 | 354 | 349 | 367 | 392 |
Shares Change (YoY) | 42.77% | 1.46% | -4.88% | -6.47% | -0.83% |
EPS (Basic) | -6.95 | 1.60 | 0.83 | 4.14 | 4.50 |
EPS (Diluted) | -6.95 | 1.57 | 0.82 | 4.09 | 4.47 |
EPS Growth | - | 91.49% | -79.97% | -8.37% | 266.79% |
Free Cash Flow | -159 | 757 | 692 | 1,243 | 1,481 |
Free Cash Flow Per Share | -0.31 | 2.14 | 1.98 | 3.39 | 3.77 |
Dividend Per Share | 1.850 | 1.850 | 1.850 | 1.850 | 2.000 |
Dividend Growth | - | - | - | -7.50% | -2.44% |
Gross Margin | 29.74% | 28.57% | 28.14% | 28.44% | 28.57% |
Operating Margin | 4.86% | 5.13% | 6.19% | 9.20% | 8.60% |
Profit Margin | -14.88% | 2.99% | 1.52% | 7.11% | 9.05% |
Free Cash Flow Margin | -0.67% | 4.07% | 3.66% | 5.87% | 7.65% |
EBITDA | 3,073 | 2,028 | 2,180 | 2,986 | 2,810 |
EBITDA Margin | 13.00% | 10.89% | 11.53% | 14.11% | 14.51% |
D&A For EBITDA | 1,924 | 1,072 | 1,010 | 1,040 | 1,144 |
EBIT | 1,149 | 956 | 1,170 | 1,946 | 1,666 |
EBIT Margin | 4.86% | 5.13% | 6.19% | 9.20% | 8.60% |
Effective Tax Rate | - | - | 16.34% | - | 18.78% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.