Airtificial Intelligence Structures, S.A. (FRA:IRG)
Germany · Delayed Price · Currency is EUR 0.0861
-0.0001 (-0.12%)
At close: Jan 30, 2026
FRA:IRG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 112.38 | 111.98 | 102.08 | 94.45 | 80.47 | 83.07 |
| 112.38 | 111.98 | 102.08 | 94.45 | 80.47 | 83.07 | |
Revenue Growth (YoY) | 11.98% | 9.69% | 8.08% | 17.38% | -3.13% | -8.18% |
Cost of Revenue | 96.32 | 93.38 | 87.7 | 80.55 | 75.41 | 74.39 |
Gross Profit | 16.06 | 18.59 | 14.39 | 13.91 | 5.06 | 8.68 |
Selling, General & Admin | 0.3 | 0.08 | 0.15 | 1.04 | - | - |
Amortization of Goodwill & Intangibles | 8.38 | 7.51 | 6.03 | 5.98 | 5.8 | - |
Other Operating Expenses | 8.8 | 7.7 | 7.9 | 8.93 | 12.17 | 16.52 |
Operating Expenses | 17.56 | 15.56 | 14.49 | 15.85 | 16.19 | 27.46 |
Operating Income | -1.5 | 3.04 | -0.11 | -1.94 | -11.13 | -18.78 |
Interest Expense | -7.43 | -7.66 | -5.89 | -3.5 | -4.25 | -3.04 |
Interest & Investment Income | 0.2 | 0.13 | 0.17 | 1.2 | 0.31 | 2.12 |
Earnings From Equity Investments | - | - | - | - | - | -0.87 |
Currency Exchange Gain (Loss) | -1.04 | 0.45 | -0.13 | -1.11 | -0.65 | 2.55 |
Other Non Operating Income (Expenses) | -1.05 | -0.55 | 0.23 | -2.86 | -1.85 | -1.81 |
EBT Excluding Unusual Items | -10.83 | -4.59 | -5.73 | -8.21 | -17.57 | -19.82 |
Merger & Restructuring Charges | - | - | - | - | -0.75 | -1.34 |
Gain (Loss) on Sale of Assets | - | - | -0.01 | 0.01 | 0.1 | 5.79 |
Asset Writedown | 1.8 | 1.8 | 1.65 | 1.04 | 2.18 | -5.33 |
Pretax Income | -9.02 | -2.79 | -4.09 | -7.16 | -16.04 | -20.7 |
Income Tax Expense | -3.71 | -3.4 | 0.18 | 0.27 | -0.69 | 2.67 |
Earnings From Continuing Operations | -5.31 | 0.61 | -4.27 | -7.43 | -15.36 | -23.37 |
Net Income to Company | -5.31 | 0.61 | -4.27 | -7.43 | -15.36 | -23.37 |
Minority Interest in Earnings | 0.04 | 0.05 | 0.04 | 0.04 | 0.06 | -0.1 |
Net Income | -5.27 | 0.66 | -4.23 | -7.38 | -15.3 | -23.46 |
Net Income to Common | -5.27 | 0.66 | -4.23 | -7.38 | -15.3 | -23.46 |
Shares Outstanding (Basic) | 1,556 | 1,334 | 1,334 | 1,334 | 1,178 | 1,005 |
Shares Outstanding (Diluted) | 1,556 | 1,334 | 1,334 | 1,334 | 1,178 | 1,005 |
Shares Change (YoY) | 16.67% | - | - | 13.21% | 17.21% | 4.40% |
EPS (Basic) | -0.00 | 0.00 | -0.00 | -0.01 | -0.01 | -0.02 |
EPS (Diluted) | -0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.02 |
Free Cash Flow | -5.21 | 4.08 | 1.33 | -13.92 | -17.98 | -13.53 |
Free Cash Flow Per Share | -0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 |
Gross Margin | 14.29% | 16.61% | 14.09% | 14.72% | 6.28% | 10.45% |
Operating Margin | -1.33% | 2.71% | -0.10% | -2.05% | -13.83% | -22.61% |
Profit Margin | -4.69% | 0.59% | -4.15% | -7.82% | -19.01% | -28.25% |
Free Cash Flow Margin | -4.63% | 3.64% | 1.31% | -14.74% | -22.34% | -16.29% |
EBITDA | 1.46 | 6.95 | 5.02 | 2.29 | -6.63 | -14.76 |
EBITDA Margin | 1.30% | 6.21% | 4.91% | 2.42% | -8.24% | -17.77% |
D&A For EBITDA | 2.96 | 3.92 | 5.12 | 4.23 | 4.5 | 4.02 |
EBIT | -1.5 | 3.04 | -0.11 | -1.94 | -11.13 | -18.78 |
EBIT Margin | -1.33% | 2.71% | -0.10% | -2.05% | -13.83% | -22.61% |
Advertising Expenses | - | 0.08 | 0.15 | 0.12 | 0.16 | 0.2 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.